OUS & EMDAL EIGEDOM AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

14,9 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	815 000	879 000	883 000	1 996 000
Net Income	322 000	−91 000	730 000	1 094 000
Total Assets	3 214 000	3 039 000	6 034 000	7 295 000
Total Equity	2 161 000	2 439 000	4 530 000	4 500 000

Income (NOK)	2022	2021	2020	2019
Revenue	815 000	879 000	883 000	1 996 000
Expenditure	403 000	989 000	383 000	596 000
Operating Profit	413 000	−110 000	500 000	1 400 000
Financial Income	1 000	0	341 000	3 000
Financial Costs	0	7 000	0	0
Financial Balance	1 000	−7 000	341 000	3 000
Earnings Before Tax	413 000	−117 000	841 000	1 403 000
Tax	91 000	−26 000	111 000	309 000
Net Income	322 000	−91 000	730 000	1 094 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 200 000	2 404 000	4 483 000	4 718 000
Total Current Assets	1 015 000	635 000	1 552 000	2 577 000
Total Assets	3 214 000	3 039 000	6 034 000	7 295 000
Total Retained Equity	0	−262 000	−171 000	−201 000
Total Equity	2 161 000	2 439 000	4 530 000	4 500 000
Total Long-Term Debt	139 000	177 000	345 000	417 000
Total Current Debt	914 000	423 000	1 159 000	2 378 000
Total Equity and Debt	3 214 000	3 039 000	6 034 000	7 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	815 000	879 000	883 000	925 000
Other Income	0	0	0	1 071 000
Revenue	815 000	879 000	883 000	1 996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	231 000	236 000	236 000	236 000
Impairment	0	0	0	0
Expenditure	403 000	989 000	383 000	596 000
Operating Profit	413 000	−110 000	500 000	1 400 000
Financial Income	1 000	0	341 000	3 000
Financial Costs	0	7 000	0	0
Financial Balance	1 000	−7 000	341 000	3 000
Dividends	600 000	0	700 000	2 000 000
Net Income	322 000	−91 000	730 000	1 094 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 200 000	2 404 000	4 483 000	4 718 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 200 000	2 404 000	4 483 000	4 718 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 200 000	2 404 000	4 483 000	4 718 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	874 000	471 000	1 391 000	452 000
Total Current Assets	1 015 000	635 000	1 552 000	2 577 000
Total Assets	3 214 000	3 039 000	6 034 000	7 295 000
Total Equity	2 161 000	2 439 000	4 530 000	4 500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	139 000	177 000	345 000	417 000
Creditors	0	80 000	2 000	22 000
Unpaid Taxes	123 000	139 000	143 000	141 000
Dividends	600 000	0	700 000	2 000 000
Other Current Debt	61 000	61 000	61 000	61 000
Total Current Debt	914 000	423 000	1 159 000	2 378 000
Total Equity and Debt	3 214 000	3 039 000	6 034 000	7 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,9 %	−3,73 %	16,11 %	24,31 %
Debt-to-Equity Ratio	0,06	0,07	0,08	0,09
Operating Profit Margin	50,67 %	−12,51 %	56,63 %	70,14 %
Current Ratio	1,11	1,5	1,34	1,08
Quick Ratio	1,11	1,5	1,34	1,08
Equity Ratio	0,67	0,8	0,75	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %