PEAR AS

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

674,15 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 599 000	101 689 000	72 435 000	36 021 000
Net Income	105 659 000	71 761 000	51 482 000	15 156 000
Total Assets	151 775 000	128 330 000	67 482 000	41 435 000
Total Equity	15 673 000	15 643 000	34 838 000	856 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 599 000	101 689 000	72 435 000	36 021 000
Expenditure	4 705 000	8 591 000	3 658 000	16 380 000
Operating Profit	138 894 000	93 098 000	68 776 000	19 641 000
Financial Income	978 000	455 000	894 000	207 000
Financial Costs	4 380 000	1 176 000	3 622 000	302 000
Financial Balance	−3 402 000	−721 000	−2 728 000	−95 000
Earnings Before Tax	135 492 000	92 376 000	66 048 000	19 547 000
Tax	29 833 000	20 615 000	14 566 000	4 390 000
Net Income	105 659 000	71 761 000	51 482 000	15 156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	136 000	119 000	151 000
Total Current Assets	151 646 000	128 195 000	67 364 000	41 284 000
Total Assets	151 775 000	128 330 000	67 482 000	41 435 000
Total Retained Equity	15 651 000	15 621 000	34 816 000	834 000
Total Equity	15 673 000	15 643 000	34 838 000	856 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	136 102 000	112 687 000	32 644 000	40 579 000
Total Equity and Debt	151 775 000	128 330 000	67 482 000	41 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	143 599 000	101 689 000	72 435 000	36 001 000
Other Income	0	0	0	20 000
Revenue	143 599 000	101 689 000	72 435 000	36 021 000
Cost of Goods Sold	0	0	0	12 092 000
Salary Costs	2 661 000	5 736 000	2 392 000	3 323 000
Depreciation	53 000	45 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	4 705 000	8 591 000	3 658 000	16 380 000
Operating Profit	138 894 000	93 098 000	68 776 000	19 641 000
Financial Income	978 000	455 000	894 000	207 000
Financial Costs	4 380 000	1 176 000	3 622 000	302 000
Financial Balance	−3 402 000	−721 000	−2 728 000	−95 000
Dividends	103 541 000	90 956 000	17 500 000	35 500 000
Net Income	105 659 000	71 761 000	51 482 000	15 156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	7 000	10 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	110 000	80 000	122 000
Total Tangible Assets	107 000	110 000	80 000	122 000
Total Fiancial Fixed Assets	19 000	19 000	29 000	29 000
Total Fixed Assets	129 000	136 000	119 000	151 000
Stock	0	0	0	0
Total Investments	12 283 000	12 965 000	0	0
Cash, Bank	23 609 000	12 402 000	24 943 000	35 338 000
Total Current Assets	151 646 000	128 195 000	67 364 000	41 284 000
Total Assets	151 775 000	128 330 000	67 482 000	41 435 000
Total Equity	15 673 000	15 643 000	34 838 000	856 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	6 000	11 000	18 000
Unpaid Taxes	263 000	570 000	333 000	330 000
Dividends	103 541 000	90 956 000	17 500 000	35 500 000
Other Current Debt	106 526 000	91 499 000	17 725 000	342 000
Total Current Debt	136 102 000	112 687 000	32 644 000	40 579 000
Total Equity and Debt	151 775 000	128 330 000	67 482 000	41 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	674,15 %	458,74 %	147,78 %	1 770,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,72 %	91,55 %	94,95 %	54,53 %
Current Ratio	1,11	1,14	2,06	1,02
Quick Ratio	1,11	1,14	2,06	1,02
Equity Ratio	0,1	0,12	0,52	0,02
Gross Profit Margin	100 %	100 %	100 %	66,43 %