EINERVEIEN 6 A AS

3077 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

1,99 %

Current Ratio

0,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	373 000	700 000	600 000	527 000
Net Income	29 000	450 000	396 000	337 000
Total Assets	2 195 000	2 505 000	2 478 000	2 524 000
Total Equity	1 456 000	1 427 000	977 000	727 000

Income (NOK)	2022	2021	2020	2019
Revenue	373 000	700 000	600 000	527 000
Expenditure	281 000	121 000	92 000	93 000
Operating Profit	92 000	579 000	508 000	434 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Earnings Before Tax	92 000	579 000	510 000	434 000
Tax	63 000	130 000	113 000	97 000
Net Income	29 000	450 000	396 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 085 000	2 156 000	2 228 000	2 299 000
Total Current Assets	110 000	349 000	251 000	225 000
Total Assets	2 195 000	2 505 000	2 478 000	2 524 000
Total Retained Equity	967 000	938 000	488 000	238 000
Total Equity	1 456 000	1 427 000	977 000	727 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	739 000	1 078 000	1 501 000	1 798 000
Total Equity and Debt	2 195 000	2 505 000	2 478 000	2 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	373 000	700 000	600 000	527 000
Other Income	0	0	0	0
Revenue	373 000	700 000	600 000	527 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	281 000	121 000	92 000	93 000
Operating Profit	92 000	579 000	508 000	434 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Dividends	0	0	0	0
Net Income	29 000	450 000	396 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 085 000	2 156 000	2 228 000	2 299 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 085 000	2 156 000	2 228 000	2 299 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 085 000	2 156 000	2 228 000	2 299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	59 000	251 000	146 000
Total Current Assets	110 000	349 000	251 000	225 000
Total Assets	2 195 000	2 505 000	2 478 000	2 524 000
Total Equity	1 456 000	1 427 000	977 000	727 000
Short-Term Group Debt	676 000	949 000	1 379 000	1 798 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	50 000	0
Total Current Debt	739 000	1 078 000	1 501 000	1 798 000
Total Equity and Debt	2 195 000	2 505 000	2 478 000	2 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,99 %	31,53 %	40,53 %	46,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,66 %	82,71 %	84,67 %	82,35 %
Current Ratio	0,15	0,32	0,17	0,13
Quick Ratio	0,15	0,32	0,17	0,13
Equity Ratio	0,66	0,57	0,39	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %