JVJ AS

8076 BODØ

Finances

Share Ownership

Return on Equity

257,75 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 517 000	1 685 000	1 698 000	1 421 000
Net Income	−183 000	81 000	200 000	16 000
Total Assets	242 000	405 000	375 000	140 000
Total Equity	−71 000	113 000	32 000	−168 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 517 000	1 685 000	1 698 000	1 421 000
Expenditure	1 699 000	1 579 000	1 486 000	1 405 000
Operating Profit	−182 000	105 000	211 000	16 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−183 000	105 000	211 000	16 000
Tax	0	24 000	11 000	0
Net Income	−183 000	81 000	200 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	41 000	20 000	30 000
Total Current Assets	167 000	363 000	355 000	110 000
Total Assets	242 000	405 000	375 000	140 000
Total Retained Equity	−101 000	83 000	2 000	−198 000
Total Equity	−71 000	113 000	32 000	−168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	313 000	292 000	343 000	308 000
Total Equity and Debt	242 000	405 000	375 000	140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 517 000	1 685 000	1 698 000	1 421 000
Other Income	0	0	0	0
Revenue	1 517 000	1 685 000	1 698 000	1 421 000
Cost of Goods Sold	0	2 000	12 000	13 000
Salary Costs	1 022 000	965 000	982 000	898 000
Depreciation	24 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 699 000	1 579 000	1 486 000	1 405 000
Operating Profit	−182 000	105 000	211 000	16 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−183 000	81 000	200 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	10 000	20 000	30 000
Total Tangible Assets	44 000	10 000	20 000	30 000
Total Fiancial Fixed Assets	31 000	31 000	0	0
Total Fixed Assets	75 000	41 000	20 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	264 000	329 000	78 000
Total Current Assets	167 000	363 000	355 000	110 000
Total Assets	242 000	405 000	375 000	140 000
Total Equity	−71 000	113 000	32 000	−168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	0	21 000	0
Unpaid Taxes	25 000	23 000	92 000	25 000
Dividends	0	0	0	0
Other Current Debt	267 000	245 000	220 000	284 000
Total Current Debt	313 000	292 000	343 000	308 000
Total Equity and Debt	242 000	405 000	375 000	140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	257,75 %	71,68 %	625 %	−9,52 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−12 %	6,23 %	12,43 %	1,13 %
Current Ratio	0,53	1,24	1,03	0,36
Quick Ratio	0,53	1,24	1,03	0,36
Equity Ratio	−0,29	0,28	0,09	−1,2
Gross Profit Margin	100 %	99,88 %	99,29 %	99,09 %