SALTBUVEIEN BOLIG AS

1383 ASKER

Finances

Share Ownership

Return on Equity

−112,07 %

Current Ratio

0,89

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−195 000	−102 000	−57 000	−92 000
Total Assets	5 231 000	4 690 000	4 265 000	3 610 000
Total Equity	174 000	174 000	119 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	74 000	98 000	42 000	109 000
Operating Profit	−74 000	−98 000	−42 000	−109 000
Financial Income	0	0	0	0
Financial Costs	176 000	34 000	31 000	9 000
Financial Balance	−176 000	−34 000	−31 000	−9 000
Earnings Before Tax	−250 000	−131 000	−73 000	−118 000
Tax	−55 000	−29 000	−16 000	−26 000
Net Income	−195 000	−102 000	−57 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	750 000	750 000	4 006 000	3 412 000
Total Current Assets	4 481 000	3 940 000	260 000	198 000
Total Assets	5 231 000	4 690 000	4 265 000	3 610 000
Total Retained Equity	144 000	144 000	89 000	35 000
Total Equity	174 000	174 000	119 000	65 000
Total Long-Term Debt	41 000	41 000	25 000	10 000
Total Current Debt	5 017 000	4 476 000	4 122 000	3 535 000
Total Equity and Debt	5 231 000	4 690 000	4 265 000	3 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	98 000	42 000	109 000
Operating Profit	−74 000	−98 000	−42 000	−109 000
Financial Income	0	0	0	0
Financial Costs	176 000	34 000	31 000	9 000
Financial Balance	−176 000	−34 000	−31 000	−9 000
Dividends	0	0	0	0
Net Income	−195 000	−102 000	−57 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	750 000	750 000	750 000	750 000
Real Eastate	0	0	3 256 000	2 662 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	3 256 000	2 662 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	750 000	750 000	4 006 000	3 412 000
Stock	3 990 000	3 720 000	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	18 000	119 000	35 000
Total Current Assets	4 481 000	3 940 000	260 000	198 000
Total Assets	5 231 000	4 690 000	4 265 000	3 610 000
Total Equity	174 000	174 000	119 000	65 000
Short-Term Group Debt	4 708 000	4 132 000	0	2 910 000
Total Long-Term Debt	41 000	41 000	25 000	10 000
Creditors	309 000	344 000	94 000	625 000
Unpaid Taxes	0	0	4 028 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 017 000	4 476 000	4 122 000	3 535 000
Total Equity and Debt	5 231 000	4 690 000	4 265 000	3 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−112,07 %	−58,62 %	−47,9 %	−141,54 %
Debt-to-Equity Ratio	0,24	0,24	0,21	0,15
Operating Profit Margin	-	-	-	-
Current Ratio	0,89	0,88	0,06	0,06
Quick Ratio	4,36	5,21	0,06	0,06
Equity Ratio	0,03	0,04	0,03	0,02
Gross Profit Margin	-	-	-	-