company

SØRLIE TAKST AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

61,76 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 378 000	1 668 000	1 692 000	1 469 000
Net Income	520 000	21 000	482 000	217 000
Total Assets	1 541 000	859 000	874 000	883 000
Total Equity	842 000	522 000	601 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 378 000	1 668 000	1 692 000	1 469 000
Expenditure	1 711 000	1 641 000	1 076 000	1 190 000
Operating Profit	667 000	26 000	617 000	278 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	668 000	27 000	618 000	278 000
Tax	148 000	6 000	136 000	61 000
Net Income	520 000	21 000	482 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	424 000	510 000	640 000	24 000
Total Current Assets	1 117 000	349 000	234 000	859 000
Total Assets	1 541 000	859 000	874 000	883 000
Total Retained Equity	812 000	492 000	571 000	97 000
Total Equity	842 000	522 000	601 000	120 000
Total Long-Term Debt	13 000	20 000	25 000	0
Total Current Debt	686 000	317 000	247 000	763 000
Total Equity and Debt	1 541 000	859 000	874 000	883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 378 000	1 668 000	1 685 000	1 469 000
Other Income	0	0	7 000	0
Revenue	2 378 000	1 668 000	1 692 000	1 469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 114 000	1 172 000	737 000	882 000
Depreciation	130 000	129 000	14 000	3 000
Impairment	0	0	0	0
Expenditure	1 711 000	1 641 000	1 076 000	1 190 000
Operating Profit	667 000	26 000	617 000	278 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	200 000	100 000	0	400 000
Net Income	520 000	21 000	482 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	424 000	510 000	640 000	24 000
Total Tangible Assets	424 000	510 000	640 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	424 000	510 000	640 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 065 000	229 000	175 000	832 000
Total Current Assets	1 117 000	349 000	234 000	859 000
Total Assets	1 541 000	859 000	874 000	883 000
Total Equity	842 000	522 000	601 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	20 000	25 000	0
Creditors	67 000	25 000	1 000	0
Unpaid Taxes	161 000	72 000	69 000	145 000
Dividends	200 000	100 000	0	400 000
Other Current Debt	103 000	109 000	66 000	157 000
Total Current Debt	686 000	317 000	247 000	763 000
Total Equity and Debt	1 541 000	859 000	874 000	883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,76 %	4,02 %	80,2 %	180,83 %
Debt-to-Equity Ratio	0,02	0,04	0,04	0
Operating Profit Margin	28,05 %	1,56 %	36,47 %	18,92 %
Current Ratio	1,63	1,1	0,95	1,13
Quick Ratio	1,63	1,1	0,95	1,13
Equity Ratio	0,55	0,61	0,69	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English