KNOWIT INSIGHT AS

0164 OSLO

Finances

Share Ownership

Return on Equity

127,19 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 318 000	27 228 000	22 598 000	26 288 000
Net Income	7 321 000	1 250 000	−2 220 000	1 252 000
Total Assets	16 993 000	4 500 000	8 288 000	4 207 000
Total Equity	5 756 000	−1 565 000	−2 815 000	−595 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 318 000	27 228 000	22 598 000	26 288 000
Expenditure	40 972 000	25 557 000	25 419 000	24 669 000
Operating Profit	9 346 000	1 671 000	−2 821 000	1 620 000
Financial Income	57 000	11 000	7 000	0
Financial Costs	7 000	72 000	27 000	4 000
Financial Balance	50 000	−61 000	−20 000	−4 000
Earnings Before Tax	9 396 000	1 610 000	−2 840 000	1 615 000
Tax	2 075 000	360 000	−620 000	363 000
Net Income	7 321 000	1 250 000	−2 220 000	1 252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	230 000	431 000	791 000	170 000
Total Current Assets	16 763 000	4 069 000	7 498 000	4 037 000
Total Assets	16 993 000	4 500 000	8 288 000	4 207 000
Total Retained Equity	5 706 000	−1 615 000	−2 865 000	−645 000
Total Equity	5 756 000	−1 565 000	−2 815 000	−595 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 237 000	6 064 000	11 103 000	4 802 000
Total Equity and Debt	16 993 000	4 500 000	8 288 000	4 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 318 000	27 228 000	22 598 000	26 288 000
Other Income	0	0	0	0
Revenue	50 318 000	27 228 000	22 598 000	26 288 000
Cost of Goods Sold	8 821 000	1 973 000	314 000	834 000
Salary Costs	28 344 000	20 604 000	21 747 000	20 714 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 972 000	25 557 000	25 419 000	24 669 000
Operating Profit	9 346 000	1 671 000	−2 821 000	1 620 000
Financial Income	57 000	11 000	7 000	0
Financial Costs	7 000	72 000	27 000	4 000
Financial Balance	50 000	−61 000	−20 000	−4 000
Dividends	0	0	0	0
Net Income	7 321 000	1 250 000	−2 220 000	1 252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	431 000	791 000	170 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	230 000	0	0	0
Total Fixed Assets	230 000	431 000	791 000	170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 063 000	843 000	1 278 000	1 049 000
Total Current Assets	16 763 000	4 069 000	7 498 000	4 037 000
Total Assets	16 993 000	4 500 000	8 288 000	4 207 000
Total Equity	5 756 000	−1 565 000	−2 815 000	−595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 169 000	258 000	425 000	302 000
Unpaid Taxes	4 003 000	2 194 000	3 364 000	2 422 000
Dividends	0	0	0	0
Other Current Debt	4 421 000	1 908 000	4 034 000	2 078 000
Total Current Debt	11 237 000	6 064 000	11 103 000	4 802 000
Total Equity and Debt	16 993 000	4 500 000	8 288 000	4 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127,19 %	−79,87 %	78,86 %	−210,42 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	18,57 %	6,14 %	−12,48 %	6,16 %
Current Ratio	1,49	0,67	0,68	0,84
Quick Ratio	1,49	0,67	0,68	0,84
Equity Ratio	0,34	−0,35	−0,34	−0,14
Gross Profit Margin	82,47 %	92,75 %	98,61 %	96,83 %