GJETTUMGRENDA AS

0275 OSLO

Finances

Share Ownership

Return on Equity

0,65 %

Current Ratio

0,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	46 000	−37 000	−44 000	−14 000
Total Assets	7 142 000	7 091 000	7 132 000	7 171 000
Total Equity	7 130 000	7 083 000	7 120 000	7 164 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	48 000	72 000	61 000
Operating Profit	−66 000	−48 000	−72 000	−61 000
Financial Income	125 000	0	13 000	43 000
Financial Costs	0	0	0	0
Financial Balance	125 000	0	13 000	43 000
Earnings Before Tax	60 000	−47 000	−59 000	−19 000
Tax	13 000	−10 000	−15 000	−4 000
Net Income	46 000	−37 000	−44 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 133 000	7 075 000	6 625 000	3 610 000
Total Current Assets	9 000	16 000	508 000	3 561 000
Total Assets	7 142 000	7 091 000	7 132 000	7 171 000
Total Retained Equity	−70 000	−117 000	−80 000	−36 000
Total Equity	7 130 000	7 083 000	7 120 000	7 164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	8 000	12 000	7 000
Total Equity and Debt	7 142 000	7 091 000	7 132 000	7 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	48 000	72 000	61 000
Operating Profit	−66 000	−48 000	−72 000	−61 000
Financial Income	125 000	0	13 000	43 000
Financial Costs	0	0	0	0
Financial Balance	125 000	0	13 000	43 000
Dividends	0	0	0	0
Net Income	46 000	−37 000	−44 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	35 000	25 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 111 000	7 040 000	6 600 000	3 600 000
Total Fixed Assets	7 133 000	7 075 000	6 625 000	3 610 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	16 000	508 000	3 561 000
Total Current Assets	9 000	16 000	508 000	3 561 000
Total Assets	7 142 000	7 091 000	7 132 000	7 171 000
Total Equity	7 130 000	7 083 000	7 120 000	7 164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	8 000	6 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	0
Total Current Debt	12 000	8 000	12 000	7 000
Total Equity and Debt	7 142 000	7 091 000	7 132 000	7 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,65 %	−0,52 %	−0,62 %	−0,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,75	2	42,33	508,71
Quick Ratio	0,75	2	42,33	508,71
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-