BLINDHEIM FYSIKALSKE INSTITUTT AS

6012 ÅLESUND

Finances

Share Ownership

Return on Equity

92,86 %

Current Ratio

4,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	258 000	378 000	345 000
Net Income	13 000	−7 000	−15 000	−13 000
Total Assets	17 000	1 000	24 000	41 000
Total Equity	14 000	1 000	22 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	258 000	378 000	345 000
Expenditure	152 000	266 000	393 000	358 000
Operating Profit	16 000	−7 000	−15 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−7 000	−15 000	−13 000
Tax	4 000	0	0	0
Net Income	13 000	−7 000	−15 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 000	11 000
Total Current Assets	17 000	1 000	18 000	29 000
Total Assets	17 000	1 000	24 000	41 000
Total Retained Equity	−16 000	−29 000	−8 000	7 000
Total Equity	14 000	1 000	22 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	0	1 000	3 000
Total Equity and Debt	17 000	1 000	24 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	164 000	88 000	0	0
Other Income	4 000	171 000	378 000	345 000
Revenue	168 000	258 000	378 000	345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	9 000
Depreciation	0	6 000	6 000	5 000
Impairment	0	0	0	0
Expenditure	152 000	266 000	393 000	358 000
Operating Profit	16 000	−7 000	−15 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	−7 000	−15 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	11 000
Total Tangible Assets	0	0	6 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	6 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	1 000	1 000	13 000
Total Current Assets	17 000	1 000	18 000	29 000
Total Assets	17 000	1 000	24 000	41 000
Total Equity	14 000	1 000	22 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	3 000
Total Current Debt	4 000	0	1 000	3 000
Total Equity and Debt	17 000	1 000	24 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,86 %	−700 %	−68,18 %	−35,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,52 %	−2,71 %	−3,97 %	−3,77 %
Current Ratio	4,25	-	18	9,67
Quick Ratio	4,25	-	18	9,67
Equity Ratio	0,82	1	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %