RUT EIENDOM AS

0772 OSLO

Finances

Return on Equity

−113,75 %

Current Ratio

26,41

Debt-to-Equity Ratio

67,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Net Income	−455 000	250 000	115 000	6 000
Total Assets	28 273 000	27 476 000	28 430 000	27 574 000
Total Equity	400 000	855 000	605 000	490 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Expenditure	639 000	29 000	71 000	180 000
Operating Profit	−459 000	151 000	109 000	0
Financial Income	4 000	99 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	99 000	5 000	7 000
Earnings Before Tax	−455 000	250 000	115 000	6 000
Tax	0	0	0	0
Net Income	−455 000	250 000	115 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	40 000	40 000	22 613 000
Total Current Assets	28 234 000	27 436 000	28 390 000	4 961 000
Total Assets	28 273 000	27 476 000	28 430 000	27 574 000
Total Retained Equity	−815 000	−360 000	−609 000	−724 000
Total Equity	400 000	855 000	605 000	490 000
Total Long-Term Debt	26 804 000	26 335 000	27 705 000	26 939 000
Total Current Debt	1 069 000	286 000	120 000	145 000
Total Equity and Debt	28 273 000	27 476 000	28 430 000	27 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	180 000	180 000	180 000
Revenue	180 000	180 000	180 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	639 000	29 000	71 000	180 000
Operating Profit	−459 000	151 000	109 000	0
Financial Income	4 000	99 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	99 000	5 000	7 000
Dividends	0	0	0	0
Net Income	−455 000	250 000	115 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	22 573 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	22 573 000
Total Fiancial Fixed Assets	40 000	40 000	40 000	40 000
Total Fixed Assets	40 000	40 000	40 000	22 613 000
Stock	25 540 000	24 676 000	24 030 000	781 000
Total Investments	0	0	0	0
Cash, Bank	1 000	5 000	491 000	330 000
Total Current Assets	28 234 000	27 436 000	28 390 000	4 961 000
Total Assets	28 273 000	27 476 000	28 430 000	27 574 000
Total Equity	400 000	855 000	605 000	490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 804 000	26 335 000	27 705 000	26 939 000
Creditors	348 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	721 000	286 000	120 000	144 000
Total Current Debt	1 069 000	286 000	120 000	145 000
Total Equity and Debt	28 273 000	27 476 000	28 430 000	27 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−113,75 %	29,24 %	19,01 %	1,22 %
Debt-to-Equity Ratio	67,01	30,8	45,79	54,98
Operating Profit Margin	−255 %	83,89 %	60,56 %	0 %
Current Ratio	26,41	95,93	236,58	34,21
Quick Ratio	−1,15	−1,12	−1,19	−7,8
Equity Ratio	0,01	0,03	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %