BRIDGE TRAFIKKSKOLE AS

9151 STORSLETT

Finances

Share Ownership

Return on Equity

5,13 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 201 000	854 000	540 000	1 015 000
Net Income	10 000	82 000	−197 000	77 000
Total Assets	508 000	409 000	336 000	643 000
Total Equity	195 000	196 000	114 000	312 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 201 000	854 000	540 000	1 015 000
Expenditure	1 165 000	804 000	740 000	902 000
Operating Profit	36 000	50 000	−200 000	112 000
Financial Income	0	0	0	1 000
Financial Costs	14 000	12 000	9 000	14 000
Financial Balance	−14 000	−12 000	−9 000	−13 000
Earnings Before Tax	23 000	38 000	−209 000	99 000
Tax	12 000	−44 000	−12 000	22 000
Net Income	10 000	82 000	−197 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	284 000	202 000	190 000	376 000
Total Current Assets	224 000	207 000	146 000	267 000
Total Assets	508 000	409 000	336 000	643 000
Total Retained Equity	165 000	166 000	84 000	282 000
Total Equity	195 000	196 000	114 000	312 000
Total Long-Term Debt	185 000	142 000	114 000	247 000
Total Current Debt	128 000	71 000	108 000	85 000
Total Equity and Debt	508 000	409 000	336 000	643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 201 000	830 000	519 000	1 015 000
Other Income	0	24 000	21 000	0
Revenue	1 201 000	854 000	540 000	1 015 000
Cost of Goods Sold	117 000	20 000	28 000	35 000
Salary Costs	685 000	495 000	409 000	542 000
Depreciation	72 000	63 000	86 000	82 000
Impairment	0	0	0	0
Expenditure	1 165 000	804 000	740 000	902 000
Operating Profit	36 000	50 000	−200 000	112 000
Financial Income	0	0	0	1 000
Financial Costs	14 000	12 000	9 000	14 000
Financial Balance	−14 000	−12 000	−9 000	−13 000
Dividends	0	0	0	0
Net Income	10 000	82 000	−197 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	276 000	202 000	190 000	376 000
Total Tangible Assets	276 000	202 000	190 000	376 000
Total Fiancial Fixed Assets	8 000	0	0	0
Total Fixed Assets	284 000	202 000	190 000	376 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	148 000	39 000	123 000
Total Current Assets	224 000	207 000	146 000	267 000
Total Assets	508 000	409 000	336 000	643 000
Total Equity	195 000	196 000	114 000	312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	185 000	142 000	114 000	247 000
Creditors	29 000	0	27 000	0
Unpaid Taxes	30 000	20 000	24 000	13 000
Dividends	0	0	0	0
Other Current Debt	63 000	50 000	57 000	54 000
Total Current Debt	128 000	71 000	108 000	85 000
Total Equity and Debt	508 000	409 000	336 000	643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,13 %	41,84 %	−172,81 %	24,68 %
Debt-to-Equity Ratio	0,95	0,72	1	0,79
Operating Profit Margin	3 %	5,85 %	−37,04 %	11,03 %
Current Ratio	1,75	2,92	1,35	3,14
Quick Ratio	1,75	2,92	1,35	3,14
Equity Ratio	0,38	0,48	0,34	0,49
Gross Profit Margin	90,26 %	97,66 %	94,81 %	96,55 %