TRONDRUD HOLDING AS

3540 NESBYEN

Finances

Return on Equity

30,9 %

Current Ratio

78,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 690 000	1 285 000	6 600 000	1 489 000
Total Assets	12 078 000	9 080 000	8 813 000	4 144 000
Total Equity	11 943 000	8 961 000	8 659 000	4 122 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	9 000	3 000
Operating Profit	−9 000	−8 000	−9 000	−3 000
Financial Income	3 800 000	1 300 000	6 651 000	1 502 000
Financial Costs	78 000	0	0	0
Financial Balance	3 722 000	1 300 000	6 651 000	1 502 000
Earnings Before Tax	3 714 000	1 292 000	6 642 000	1 499 000
Tax	23 000	7 000	42 000	10 000
Net Income	3 690 000	1 285 000	6 600 000	1 489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 466 000	1 543 000	1 543 000	518 000
Total Current Assets	10 613 000	7 537 000	7 270 000	3 626 000
Total Assets	12 078 000	9 080 000	8 813 000	4 144 000
Total Retained Equity	11 418 000	8 436 000	8 134 000	3 597 000
Total Equity	11 943 000	8 961 000	8 659 000	4 122 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	135 000	119 000	154 000	22 000
Total Equity and Debt	12 078 000	9 080 000	8 813 000	4 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	9 000	3 000
Operating Profit	−9 000	−8 000	−9 000	−3 000
Financial Income	3 800 000	1 300 000	6 651 000	1 502 000
Financial Costs	78 000	0	0	0
Financial Balance	3 722 000	1 300 000	6 651 000	1 502 000
Dividends	709 000	982 000	2 063 000	300 000
Net Income	3 690 000	1 285 000	6 600 000	1 489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 026 000	1 026 000	1 026 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 026 000	1 026 000	1 026 000	0
Total Fiancial Fixed Assets	440 000	518 000	518 000	518 000
Total Fixed Assets	1 466 000	1 543 000	1 543 000	518 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 613 000	7 537 000	7 270 000	3 626 000
Total Current Assets	10 613 000	7 537 000	7 270 000	3 626 000
Total Assets	12 078 000	9 080 000	8 813 000	4 144 000
Total Equity	11 943 000	8 961 000	8 659 000	4 122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	709 000	982 000	2 063 000	300 000
Other Current Debt	112 000	112 000	112 000	12 000
Total Current Debt	135 000	119 000	154 000	22 000
Total Equity and Debt	12 078 000	9 080 000	8 813 000	4 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,9 %	14,34 %	76,22 %	36,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	78,61	63,34	47,21	164,82
Quick Ratio	78,61	63,34	47,21	164,82
Equity Ratio	0,99	0,99	0,98	0,99
Gross Profit Margin	-	-	-	-