LAUVLAND NATURTJENESTER AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

57,81 %

Current Ratio

2,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	707 000	186 000	1 440 000	888 000
Net Income	248 000	−569 000	558 000	33 000
Total Assets	688 000	539 000	1 466 000	638 000
Total Equity	429 000	181 000	750 000	192 000

Income (NOK)	2022	2021	2020	2019
Revenue	707 000	186 000	1 440 000	888 000
Expenditure	458 000	756 000	725 000	845 000
Operating Profit	248 000	−570 000	715 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	248 000	−570 000	715 000	42 000
Tax	0	−1 000	157 000	9 000
Net Income	248 000	−569 000	558 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	24 000	263 000	324 000
Total Current Assets	681 000	515 000	1 203 000	313 000
Total Assets	688 000	539 000	1 466 000	638 000
Total Retained Equity	399 000	151 000	720 000	162 000
Total Equity	429 000	181 000	750 000	192 000
Total Long-Term Debt	0	0	1 000	4 000
Total Current Debt	259 000	358 000	715 000	441 000
Total Equity and Debt	688 000	539 000	1 466 000	638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	707 000	68 000	1 440 000	888 000
Other Income	0	118 000	0	0
Revenue	707 000	186 000	1 440 000	888 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	383 000	703 000	552 000	626 000
Depreciation	17 000	17 000	83 000	63 000
Impairment	0	0	0	0
Expenditure	458 000	756 000	725 000	845 000
Operating Profit	248 000	−570 000	715 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	248 000	−569 000	558 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	24 000	263 000	324 000
Total Tangible Assets	7 000	24 000	263 000	324 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	24 000	263 000	324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	239 000	49 000	149 000
Total Current Assets	681 000	515 000	1 203 000	313 000
Total Assets	688 000	539 000	1 466 000	638 000
Total Equity	429 000	181 000	750 000	192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	4 000
Creditors	4 000	0	0	4 000
Unpaid Taxes	163 000	101 000	275 000	82 000
Dividends	0	0	0	0
Other Current Debt	92 000	257 000	280 000	349 000
Total Current Debt	259 000	358 000	715 000	441 000
Total Equity and Debt	688 000	539 000	1 466 000	638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,81 %	−314,36 %	74,4 %	17,19 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	35,08 %	−306,45 %	49,65 %	4,73 %
Current Ratio	2,63	1,44	1,68	0,71
Quick Ratio	2,63	1,44	1,68	0,71
Equity Ratio	0,62	0,34	0,51	0,3
Gross Profit Margin	100 %	100 %	99,86 %	100 %