ODDBJØRN KARLSEN HOLDING AS

9060 LYNGSEIDET

Finances

Return on Equity

56,98 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 736 000	−14 000	−13 000	−14 000
Total Assets	4 802 000	3 066 000	3 080 000	3 413 000
Total Equity	4 802 000	3 066 000	3 080 000	3 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	414 000	14 000	14 000	15 000
Operating Profit	−414 000	−14 000	−14 000	−15 000
Financial Income	3 150 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 150 000	0	0	1 000
Earnings Before Tax	2 736 000	−14 000	−13 000	−14 000
Tax	0	0	0	0
Net Income	2 736 000	−14 000	−13 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 083 000	1 029 000	1 029 000	1 029 000
Total Current Assets	3 720 000	2 037 000	2 051 000	2 384 000
Total Assets	4 802 000	3 066 000	3 080 000	3 413 000
Total Retained Equity	4 765 000	3 028 000	3 042 000	3 376 000
Total Equity	4 802 000	3 066 000	3 080 000	3 413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 802 000	3 066 000	3 080 000	3 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	414 000	14 000	14 000	15 000
Operating Profit	−414 000	−14 000	−14 000	−15 000
Financial Income	3 150 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 150 000	0	0	1 000
Dividends	0	0	0	0
Net Income	2 736 000	−14 000	−13 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 083 000	1 029 000	1 029 000	1 029 000
Total Fixed Assets	1 083 000	1 029 000	1 029 000	1 029 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 720 000	1 637 000	1 651 000	1 984 000
Total Current Assets	3 720 000	2 037 000	2 051 000	2 384 000
Total Assets	4 802 000	3 066 000	3 080 000	3 413 000
Total Equity	4 802 000	3 066 000	3 080 000	3 413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 802 000	3 066 000	3 080 000	3 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,98 %	−0,46 %	−0,42 %	−0,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-