GRE EIENDOM AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

4,84 %

Current Ratio

21,9

Debt-to-Equity Ratio

2,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	351 000	447 000	718 000	743 000
Net Income	44 000	−12 000	53 000	−23 000
Total Assets	3 279 000	3 219 000	3 279 000	3 575 000
Total Equity	910 000	866 000	879 000	835 000

Income (NOK)	2022	2021	2020	2019
Revenue	351 000	447 000	718 000	743 000
Expenditure	204 000	391 000	559 000	608 000
Operating Profit	146 000	56 000	159 000	135 000
Financial Income	0	0	0	0
Financial Costs	94 000	69 000	91 000	164 000
Financial Balance	−94 000	−69 000	−91 000	−164 000
Earnings Before Tax	53 000	−12 000	69 000	−29 000
Tax	9 000	0	15 000	−6 000
Net Income	44 000	−12 000	53 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 644 000	2 644 000	2 644 000	2 651 000
Total Current Assets	635 000	574 000	635 000	925 000
Total Assets	3 279 000	3 219 000	3 279 000	3 575 000
Total Retained Equity	415 000	371 000	383 000	339 000
Total Equity	910 000	866 000	879 000	835 000
Total Long-Term Debt	2 340 000	2 340 000	2 358 000	2 687 000
Total Current Debt	29 000	12 000	43 000	53 000
Total Equity and Debt	3 279 000	3 219 000	3 279 000	3 575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	351 000	447 000	718 000	743 000
Revenue	351 000	447 000	718 000	743 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	204 000	391 000	559 000	608 000
Operating Profit	146 000	56 000	159 000	135 000
Financial Income	0	0	0	0
Financial Costs	94 000	69 000	91 000	164 000
Financial Balance	−94 000	−69 000	−91 000	−164 000
Dividends	0	0	0	0
Net Income	44 000	−12 000	53 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	2 644 000	2 644 000	2 644 000	2 644 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 644 000	2 644 000	2 644 000	2 644 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 644 000	2 644 000	2 644 000	2 651 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	282 000	358 000	54 000
Total Current Assets	635 000	574 000	635 000	925 000
Total Assets	3 279 000	3 219 000	3 279 000	3 575 000
Total Equity	910 000	866 000	879 000	835 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 340 000	2 340 000	2 358 000	2 687 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	12 000	37 000	53 000
Total Current Debt	29 000	12 000	43 000	53 000
Total Equity and Debt	3 279 000	3 219 000	3 279 000	3 575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,84 %	−1,39 %	6,03 %	−2,75 %
Debt-to-Equity Ratio	2,57	2,7	2,68	3,22
Operating Profit Margin	41,6 %	12,53 %	22,14 %	18,17 %
Current Ratio	21,9	47,83	14,77	17,45
Quick Ratio	21,9	47,83	14,77	17,45
Equity Ratio	0,28	0,27	0,27	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %