MINKEN HOLDING AS

2022 GJERDRUM

Finances

Return on Equity

12,73 %

Current Ratio

14,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	696 000	929 000	1 688 000	1 266 000
Total Assets	5 772 000	5 378 000	4 754 000	3 064 000
Total Equity	5 468 000	5 072 000	4 443 000	3 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	700 000	935 000	1 700 000	1 275 000
Financial Costs	0	0	2 000	0
Financial Balance	700 000	935 000	1 698 000	1 275 000
Earnings Before Tax	700 000	935 000	1 699 000	1 275 000
Tax	5 000	6 000	11 000	9 000
Net Income	696 000	929 000	1 688 000	1 266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 455 000	1 455 000	1 455 000	1 455 000
Total Current Assets	4 317 000	3 923 000	3 299 000	1 609 000
Total Assets	5 772 000	5 378 000	4 754 000	3 064 000
Total Retained Equity	4 291 000	3 896 000	3 267 000	1 879 000
Total Equity	5 468 000	5 072 000	4 443 000	3 055 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	305 000	306 000	311 000	9 000
Total Equity and Debt	5 772 000	5 378 000	4 754 000	3 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	700 000	935 000	1 700 000	1 275 000
Financial Costs	0	0	2 000	0
Financial Balance	700 000	935 000	1 698 000	1 275 000
Dividends	300 000	300 000	300 000	0
Net Income	696 000	929 000	1 688 000	1 266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 455 000	1 455 000	1 455 000	1 455 000
Total Fixed Assets	1 455 000	1 455 000	1 455 000	1 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 317 000	3 923 000	3 299 000	1 609 000
Total Current Assets	4 317 000	3 923 000	3 299 000	1 609 000
Total Assets	5 772 000	5 378 000	4 754 000	3 064 000
Total Equity	5 468 000	5 072 000	4 443 000	3 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	300 000	0
Other Current Debt	0	0	0	0
Total Current Debt	305 000	306 000	311 000	9 000
Total Equity and Debt	5 772 000	5 378 000	4 754 000	3 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,73 %	18,32 %	37,99 %	41,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	14,15	12,82	10,61	178,78
Quick Ratio	14,15	12,82	10,61	178,78
Equity Ratio	0,95	0,94	0,93	1
Gross Profit Margin	-	-	-	-