TRINTIN AS

2013 SKJETTEN

Finances

Return on Equity

20,56 %

Current Ratio

314,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	594 000	329 000	597 000	448 000
Total Assets	2 894 000	2 598 000	2 519 000	1 921 000
Total Equity	2 889 000	2 596 000	2 267 000	1 670 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	603 000	331 000	601 000	451 000
Financial Costs	5 000	0	0	0
Financial Balance	598 000	331 000	601 000	451 000
Earnings Before Tax	598 000	331 000	601 000	451 000
Tax	4 000	2 000	4 000	3 000
Net Income	594 000	329 000	597 000	448 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 635 000	1 547 000	1 247 000	1 247 000
Total Current Assets	1 259 000	1 051 000	1 271 000	673 000
Total Assets	2 894 000	2 598 000	2 519 000	1 921 000
Total Retained Equity	1 881 000	1 587 000	1 259 000	662 000
Total Equity	2 889 000	2 596 000	2 267 000	1 670 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	2 000	252 000	251 000
Total Equity and Debt	2 894 000	2 598 000	2 519 000	1 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	603 000	331 000	601 000	451 000
Financial Costs	5 000	0	0	0
Financial Balance	598 000	331 000	601 000	451 000
Dividends	200 000	300 000	0	0
Net Income	594 000	329 000	597 000	448 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 635 000	1 547 000	1 247 000	1 247 000
Total Fixed Assets	1 635 000	1 547 000	1 247 000	1 247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 259 000	1 051 000	1 271 000	673 000
Total Current Assets	1 259 000	1 051 000	1 271 000	673 000
Total Assets	2 894 000	2 598 000	2 519 000	1 921 000
Total Equity	2 889 000	2 596 000	2 267 000	1 670 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	300 000	0	0
Other Current Debt	0	0	247 000	247 000
Total Current Debt	4 000	2 000	252 000	251 000
Total Equity and Debt	2 894 000	2 598 000	2 519 000	1 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,56 %	12,67 %	26,33 %	26,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	314,75	525,5	5,04	2,68
Quick Ratio	314,75	525,5	5,04	2,68
Equity Ratio	1	1	0,9	0,87
Gross Profit Margin	-	-	-	-