BACKLASH AS

1467 STRØMMEN

Finances

Return on Equity

23,28 %

Current Ratio

159,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	31 000
Net Income	751 000	929 000	1 689 000	1 298 000
Total Assets	3 231 000	2 831 000	2 357 000	1 865 000
Total Equity	3 226 000	2 825 000	2 346 000	1 856 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	31 000
Expenditure	0	0	0	0
Operating Profit	0	0	0	31 000
Financial Income	779 000	935 000	1 701 000	1 276 000
Financial Costs	22 000	0	0	0
Financial Balance	757 000	935 000	1 701 000	1 276 000
Earnings Before Tax	756 000	935 000	1 701 000	1 307 000
Tax	5 000	6 000	11 000	9 000
Net Income	751 000	929 000	1 689 000	1 298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 433 000	2 655 000	1 655 000	1 655 000
Total Current Assets	798 000	176 000	702 000	210 000
Total Assets	3 231 000	2 831 000	2 357 000	1 865 000
Total Retained Equity	3 191 000	2 790 000	2 311 000	1 821 000
Total Equity	3 226 000	2 825 000	2 346 000	1 856 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	6 000	11 000	9 000
Total Equity and Debt	3 231 000	2 831 000	2 357 000	1 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	31 000
Revenue	0	0	0	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	31 000
Financial Income	779 000	935 000	1 701 000	1 276 000
Financial Costs	22 000	0	0	0
Financial Balance	757 000	935 000	1 701 000	1 276 000
Dividends	250 000	350 000	450 000	1 200 000
Net Income	751 000	929 000	1 689 000	1 298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 433 000	2 655 000	1 655 000	1 655 000
Total Fixed Assets	2 433 000	2 655 000	1 655 000	1 655 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	798 000	176 000	702 000	210 000
Total Current Assets	798 000	176 000	702 000	210 000
Total Assets	3 231 000	2 831 000	2 357 000	1 865 000
Total Equity	3 226 000	2 825 000	2 346 000	1 856 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	350 000	450 000	1 200 000
Other Current Debt	0	0	0	0
Total Current Debt	5 000	6 000	11 000	9 000
Total Equity and Debt	3 231 000	2 831 000	2 357 000	1 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,28 %	32,88 %	71,99 %	69,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	100 %
Current Ratio	159,6	29,33	63,82	23,33
Quick Ratio	159,6	29,33	63,82	23,33
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	100 %