ADVOKATFIRMAET JOHANNESSEN AS

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

19,81 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 402 000	2 568 000	2 339 000	2 245 000
Net Income	375 000	499 000	361 000	279 000
Total Assets	3 164 000	2 827 000	2 330 000	1 956 000
Total Equity	1 893 000	1 518 000	1 019 000	658 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 402 000	2 568 000	2 339 000	2 245 000
Expenditure	1 920 000	1 930 000	1 876 000	1 883 000
Operating Profit	481 000	638 000	463 000	361 000
Financial Income	−1 000	2 000	0	−2 000
Financial Costs	0	0	0	0
Financial Balance	−1 000	2 000	0	−2 000
Earnings Before Tax	481 000	640 000	463 000	358 000
Tax	106 000	141 000	102 000	79 000
Net Income	375 000	499 000	361 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	17 000
Total Current Assets	3 164 000	2 827 000	2 320 000	1 940 000
Total Assets	3 164 000	2 827 000	2 330 000	1 956 000
Total Retained Equity	1 793 000	1 418 000	919 000	558 000
Total Equity	1 893 000	1 518 000	1 019 000	658 000
Total Long-Term Debt	4 000	2 000	1 000	3 000
Total Current Debt	1 266 000	1 307 000	1 310 000	1 295 000
Total Equity and Debt	3 164 000	2 827 000	2 330 000	1 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 402 000	2 560 000	2 339 000	2 245 000
Other Income	0	8 000	0	0
Revenue	2 402 000	2 568 000	2 339 000	2 245 000
Cost of Goods Sold	25 000	29 000	25 000	24 000
Salary Costs	1 446 000	1 481 000	1 464 000	1 447 000
Depreciation	0	10 000	6 000	20 000
Impairment	0	0	0	0
Expenditure	1 920 000	1 930 000	1 876 000	1 883 000
Operating Profit	481 000	638 000	463 000	361 000
Financial Income	−1 000	2 000	0	−2 000
Financial Costs	0	0	0	0
Financial Balance	−1 000	2 000	0	−2 000
Dividends	0	0	0	0
Net Income	375 000	499 000	361 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	17 000
Total Tangible Assets	0	0	10 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	10 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 150 000	1 681 000	1 309 000	1 169 000
Total Current Assets	3 164 000	2 827 000	2 320 000	1 940 000
Total Assets	3 164 000	2 827 000	2 330 000	1 956 000
Total Equity	1 893 000	1 518 000	1 019 000	658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	2 000	1 000	3 000
Creditors	62 000	56 000	37 000	217 000
Unpaid Taxes	218 000	219 000	292 000	124 000
Dividends	0	0	0	0
Other Current Debt	884 000	892 000	876 000	872 000
Total Current Debt	1 266 000	1 307 000	1 310 000	1 295 000
Total Equity and Debt	3 164 000	2 827 000	2 330 000	1 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,81 %	32,87 %	35,43 %	42,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,02 %	24,84 %	19,79 %	16,08 %
Current Ratio	2,5	2,16	1,77	1,5
Quick Ratio	2,5	2,16	1,77	1,5
Equity Ratio	0,6	0,54	0,44	0,34
Gross Profit Margin	98,96 %	98,87 %	98,93 %	98,93 %