EIRO EIENDOM AS

1812 ASKIM

Finances

Return on Equity

3,71 %

Current Ratio

0,16

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Net Income	77 000	98 000	88 000	81 000
Total Assets	4 970 000	4 604 000	4 617 000	4 626 000
Total Equity	2 076 000	1 998 000	1 900 000	1 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Expenditure	15 000	8 000	9 000	8 000
Operating Profit	225 000	232 000	231 000	232 000
Financial Income	0	0	0	0
Financial Costs	126 000	106 000	118 000	128 000
Financial Balance	−126 000	−106 000	−118 000	−128 000
Earnings Before Tax	99 000	126 000	113 000	104 000
Tax	22 000	28 000	25 000	23 000
Net Income	77 000	98 000	88 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 900 000	4 500 000	4 500 000	4 500 000
Total Current Assets	70 000	104 000	117 000	126 000
Total Assets	4 970 000	4 604 000	4 617 000	4 626 000
Total Retained Equity	549 000	472 000	374 000	286 000
Total Equity	2 076 000	1 998 000	1 900 000	1 812 000
Total Long-Term Debt	2 444 000	2 554 000	2 668 000	2 774 000
Total Current Debt	451 000	51 000	49 000	40 000
Total Equity and Debt	4 970 000	4 604 000	4 617 000	4 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	240 000	240 000
Revenue	240 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	8 000	9 000	8 000
Operating Profit	225 000	232 000	231 000	232 000
Financial Income	0	0	0	0
Financial Costs	126 000	106 000	118 000	128 000
Financial Balance	−126 000	−106 000	−118 000	−128 000
Dividends	0	0	0	0
Net Income	77 000	98 000	88 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 500 000	4 500 000	4 500 000	4 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 500 000	4 500 000	4 500 000	4 500 000
Total Fiancial Fixed Assets	400 000	0	0	0
Total Fixed Assets	4 900 000	4 500 000	4 500 000	4 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	104 000	117 000	126 000
Total Current Assets	70 000	104 000	117 000	126 000
Total Assets	4 970 000	4 604 000	4 617 000	4 626 000
Total Equity	2 076 000	1 998 000	1 900 000	1 812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 444 000	2 554 000	2 668 000	2 774 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	424 000	24 000	24 000	17 000
Total Current Debt	451 000	51 000	49 000	40 000
Total Equity and Debt	4 970 000	4 604 000	4 617 000	4 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,71 %	4,9 %	4,63 %	4,47 %
Debt-to-Equity Ratio	1,18	1,28	1,4	1,53
Operating Profit Margin	93,75 %	96,67 %	96,25 %	96,67 %
Current Ratio	0,16	2,04	2,39	3,15
Quick Ratio	0,16	2,04	2,39	3,15
Equity Ratio	0,42	0,43	0,41	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %