FLAGSTAD UTVIKLING AS

0495 OSLO

Finances

Share Ownership

Return on Equity

−7,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	3 000	45 000	60 000
Net Income	4 000	−9 000	−11 000	−13 000
Total Assets	9 000	5 000	14 000	24 000
Total Equity	−51 000	−55 000	−46 000	−36 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	3 000	45 000	60 000
Expenditure	13 000	12 000	56 000	72 000
Operating Profit	4 000	−9 000	−11 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	−9 000	−11 000	−13 000
Tax	0	0	0	0
Net Income	4 000	−9 000	−11 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	9 000	5 000	14 000	24 000
Total Assets	9 000	5 000	14 000	24 000
Total Retained Equity	−81 000	−85 000	−76 000	−66 000
Total Equity	−51 000	−55 000	−46 000	−36 000
Total Long-Term Debt	60 000	60 000	60 000	60 000
Total Current Debt	0	0	0	0
Total Equity and Debt	9 000	5 000	14 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	3 000	35 000	60 000
Other Income	0	0	10 000	0
Revenue	17 000	3 000	45 000	60 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	12 000	56 000	72 000
Operating Profit	4 000	−9 000	−11 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	−9 000	−11 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	5 000	14 000	24 000
Total Current Assets	9 000	5 000	14 000	24 000
Total Assets	9 000	5 000	14 000	24 000
Total Equity	−51 000	−55 000	−46 000	−36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	60 000	60 000	60 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	9 000	5 000	14 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,84 %	16,36 %	23,91 %	36,11 %
Debt-to-Equity Ratio	−1,18	−1,09	−1,3	−1,67
Operating Profit Margin	23,53 %	−300 %	−24,44 %	−21,67 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−5,67	−11	−3,29	−1,5
Gross Profit Margin	100 %	100 %	100 %	96,67 %

Rotate your device to see the full table