FRK. LAASTAD AS

4250 KOPERVIK

Finances

Return on Equity

140,83 %

Current Ratio

2,16

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	576 000	−13 000	−71 000	304 000
Total Assets	956 000	789 000	455 000	550 000
Total Equity	409 000	133 000	147 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	2 000	57 000	5 000
Operating Profit	−2 000	−2 000	−57 000	−5 000
Financial Income	595 000	0	0	325 000
Financial Costs	17 000	11 000	14 000	16 000
Financial Balance	578 000	−11 000	−14 000	309 000
Earnings Before Tax	576 000	−13 000	−71 000	304 000
Tax	0	0	0	0
Net Income	576 000	−13 000	−71 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	956 000	789 000	455 000	550 000
Total Assets	956 000	789 000	455 000	550 000
Total Retained Equity	209 000	−66 000	−53 000	18 000
Total Equity	409 000	133 000	147 000	218 000
Total Long-Term Debt	104 000	156 000	205 000	252 000
Total Current Debt	443 000	500 000	103 000	80 000
Total Equity and Debt	956 000	789 000	455 000	550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	57 000	5 000
Operating Profit	−2 000	−2 000	−57 000	−5 000
Financial Income	595 000	0	0	325 000
Financial Costs	17 000	11 000	14 000	16 000
Financial Balance	578 000	−11 000	−14 000	309 000
Dividends	0	0	0	0
Net Income	576 000	−13 000	−71 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	425 000	425 000	425 000	425 000
Cash, Bank	2 000	5 000	30 000	30 000
Total Current Assets	956 000	789 000	455 000	550 000
Total Assets	956 000	789 000	455 000	550 000
Total Equity	409 000	133 000	147 000	218 000
Short-Term Group Debt	443 000	500 000	103 000	80 000
Total Long-Term Debt	104 000	156 000	205 000	252 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	443 000	500 000	103 000	80 000
Total Equity and Debt	956 000	789 000	455 000	550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	140,83 %	−9,77 %	−48,3 %	139,45 %
Debt-to-Equity Ratio	0,25	1,17	1,39	1,16
Operating Profit Margin	-	-	-	-
Current Ratio	2,16	1,58	4,42	6,88
Quick Ratio	2,16	1,58	4,42	6,88
Equity Ratio	0,43	0,17	0,32	0,4
Gross Profit Margin	-	-	-	-