KRONPRINSENS GATE 3 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

12,23 %

Current Ratio

0,8

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 197 000	7 889 000	8 603 000	8 553 000
Net Income	3 760 000	3 301 000	3 602 000	2 987 000
Total Assets	54 731 000	56 175 000	56 521 000	62 093 000
Total Equity	30 737 000	26 977 000	24 514 000	22 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 197 000	7 889 000	8 603 000	8 553 000
Expenditure	2 742 000	2 714 000	3 135 000	3 509 000
Operating Profit	5 455 000	5 175 000	5 467 000	5 044 000
Financial Income	4 000	6 000	16 000	34 000
Financial Costs	638 000	949 000	865 000	1 249 000
Financial Balance	−634 000	−943 000	−849 000	−1 215 000
Earnings Before Tax	4 821 000	4 232 000	4 618 000	3 828 000
Tax	1 061 000	931 000	1 016 000	841 000
Net Income	3 760 000	3 301 000	3 602 000	2 987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 126 000	54 377 000	55 549 000	56 618 000
Total Current Assets	1 604 000	1 798 000	973 000	5 475 000
Total Assets	54 731 000	56 175 000	56 521 000	62 093 000
Total Retained Equity	23 002 000	19 242 000	16 779 000	15 243 000
Total Equity	30 737 000	26 977 000	24 514 000	22 978 000
Total Long-Term Debt	21 983 000	25 346 000	27 614 000	35 591 000
Total Current Debt	2 011 000	3 852 000	4 394 000	3 523 000
Total Equity and Debt	54 731 000	56 175 000	56 521 000	62 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 197 000	7 889 000	8 603 000	8 553 000
Revenue	8 197 000	7 889 000	8 603 000	8 553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 231 000	1 191 000	1 069 000	1 069 000
Impairment	0	0	0	0
Expenditure	2 742 000	2 714 000	3 135 000	3 509 000
Operating Profit	5 455 000	5 175 000	5 467 000	5 044 000
Financial Income	4 000	6 000	16 000	34 000
Financial Costs	638 000	949 000	865 000	1 249 000
Financial Balance	−634 000	−943 000	−849 000	−1 215 000
Dividends	0	0	0	0
Net Income	3 760 000	3 301 000	3 602 000	2 987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 126 000	54 377 000	55 549 000	56 618 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 126 000	54 377 000	55 549 000	56 618 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 126 000	54 377 000	55 549 000	56 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	488 000	1 628 000	908 000	5 408 000
Total Current Assets	1 604 000	1 798 000	973 000	5 475 000
Total Assets	54 731 000	56 175 000	56 521 000	62 093 000
Total Equity	30 737 000	26 977 000	24 514 000	22 978 000
Short-Term Group Debt	0	2 592 000	2 649 000	2 000 000
Total Long-Term Debt	21 983 000	25 346 000	27 614 000	35 591 000
Creditors	671 000	300 000	89 000	300 000
Unpaid Taxes	80 000	11 000	14 000	11 000
Dividends	0	0	0	0
Other Current Debt	17 000	87 000	1 076 000	686 000
Total Current Debt	2 011 000	3 852 000	4 394 000	3 523 000
Total Equity and Debt	54 731 000	56 175 000	56 521 000	62 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,23 %	12,24 %	14,69 %	13 %
Debt-to-Equity Ratio	0,72	0,94	1,13	1,55
Operating Profit Margin	66,55 %	65,6 %	63,55 %	58,97 %
Current Ratio	0,8	0,47	0,22	1,55
Quick Ratio	0,8	0,47	0,22	1,55
Equity Ratio	0,56	0,48	0,43	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %