HELLAND EIENDOM STORDAL AS

6250 STORDAL

Finances

Share Ownership

Return on Equity

37,52 %

Current Ratio

0,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 922 000	1 519 000	1 408 000	1 390 000
Net Income	1 332 000	1 019 000	938 000	909 000
Total Assets	3 985 000	3 671 000	3 475 000	4 624 000
Total Equity	3 550 000	2 218 000	2 295 000	2 257 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 922 000	1 519 000	1 408 000	1 390 000
Expenditure	222 000	221 000	209 000	225 000
Operating Profit	1 700 000	1 299 000	1 199 000	1 164 000
Financial Income	8 000	8 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	8 000	3 000	1 000
Earnings Before Tax	1 708 000	1 306 000	1 202 000	1 165 000
Tax	376 000	287 000	264 000	256 000
Net Income	1 332 000	1 019 000	938 000	909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 716 000	2 360 000	2 445 000	2 535 000
Total Current Assets	269 000	1 311 000	1 030 000	2 089 000
Total Assets	3 985 000	3 671 000	3 475 000	4 624 000
Total Retained Equity	1 333 000	1 000	78 000	40 000
Total Equity	3 550 000	2 218 000	2 295 000	2 257 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	435 000	1 453 000	1 180 000	2 367 000
Total Equity and Debt	3 985 000	3 671 000	3 475 000	4 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 922 000	1 519 000	1 408 000	1 390 000
Revenue	1 922 000	1 519 000	1 408 000	1 390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	222 000	221 000	209 000	225 000
Operating Profit	1 700 000	1 299 000	1 199 000	1 164 000
Financial Income	8 000	8 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	8 000	3 000	1 000
Dividends	0	1 096 000	900 000	2 100 000
Net Income	1 332 000	1 019 000	938 000	909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	852 000	918 000	987 000	1 063 000
Real Eastate	1 456 000	1 442 000	1 457 000	1 473 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 456 000	1 442 000	1 457 000	1 473 000
Total Fiancial Fixed Assets	1 408 000	0	0	0
Total Fixed Assets	3 716 000	2 360 000	2 445 000	2 535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	1 311 000	598 000	2 061 000
Total Current Assets	269 000	1 311 000	1 030 000	2 089 000
Total Assets	3 985 000	3 671 000	3 475 000	4 624 000
Total Equity	3 550 000	2 218 000	2 295 000	2 257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	80 000	105 000	36 000	37 000
Unpaid Taxes	45 000	35 000	55 000	55 000
Dividends	0	1 096 000	900 000	2 100 000
Other Current Debt	0	0	0	0
Total Current Debt	435 000	1 453 000	1 180 000	2 367 000
Total Equity and Debt	3 985 000	3 671 000	3 475 000	4 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,52 %	45,94 %	40,87 %	40,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,45 %	85,52 %	85,16 %	83,74 %
Current Ratio	0,62	0,9	0,87	0,88
Quick Ratio	0,62	0,9	0,87	0,88
Equity Ratio	0,89	0,6	0,66	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %