VIKSLETTA AS

1788 HALDEN

Finances

Share Ownership

Return on Equity

6,31 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	427 000	379 000	321 000	270 000
Net Income	160 000	190 000	155 000	135 000
Total Assets	3 248 000	3 054 000	2 827 000	2 878 000
Total Equity	2 535 000	2 875 000	2 685 000	2 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	427 000	379 000	321 000	270 000
Expenditure	238 000	139 000	126 000	101 000
Operating Profit	188 000	240 000	195 000	168 000
Financial Income	16 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	16 000	4 000	4 000	4 000
Earnings Before Tax	205 000	244 000	199 000	172 000
Tax	45 000	54 000	44 000	38 000
Net Income	160 000	190 000	155 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 241 000	2 313 000	2 363 000	2 346 000
Total Current Assets	1 007 000	741 000	464 000	533 000
Total Assets	3 248 000	3 054 000	2 827 000	2 878 000
Total Retained Equity	2 504 000	2 844 000	2 654 000	2 499 000
Total Equity	2 535 000	2 875 000	2 685 000	2 530 000
Total Long-Term Debt	102 000	104 000	94 000	79 000
Total Current Debt	611 000	75 000	48 000	269 000
Total Equity and Debt	3 248 000	3 054 000	2 827 000	2 878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	379 000	321 000	270 000
Other Income	427 000	0	0	0
Revenue	427 000	379 000	321 000	270 000
Cost of Goods Sold	0	0	0	14 000
Salary Costs	0	0	0	0
Depreciation	72 000	69 000	62 000	50 000
Impairment	0	0	0	0
Expenditure	238 000	139 000	126 000	101 000
Operating Profit	188 000	240 000	195 000	168 000
Financial Income	16 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	16 000	4 000	4 000	4 000
Dividends	500 000	0	0	210 000
Net Income	160 000	190 000	155 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 235 000	2 304 000	2 351 000	2 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	9 000	12 000	15 000
Total Tangible Assets	2 241 000	2 313 000	2 363 000	2 346 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 241 000	2 313 000	2 363 000	2 346 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	996 000	712 000	454 000	288 000
Total Current Assets	1 007 000	741 000	464 000	533 000
Total Assets	3 248 000	3 054 000	2 827 000	2 878 000
Total Equity	2 535 000	2 875 000	2 685 000	2 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	102 000	104 000	94 000	79 000
Creditors	22 000	16 000	4 000	37 000
Unpaid Taxes	7 000	5 000	12 000	0
Dividends	500 000	0	0	210 000
Other Current Debt	35 000	10 000	4 000	0
Total Current Debt	611 000	75 000	48 000	269 000
Total Equity and Debt	3 248 000	3 054 000	2 827 000	2 878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,31 %	6,61 %	5,77 %	5,34 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,03
Operating Profit Margin	44,03 %	63,32 %	60,75 %	62,22 %
Current Ratio	1,65	9,88	9,67	1,98
Quick Ratio	1,65	9,88	9,67	1,98
Equity Ratio	0,78	0,94	0,95	0,88
Gross Profit Margin	100 %	100 %	100 %	94,81 %