HAMMARVIKRINGEN 60 AS

7263 HAMARVIK

Finances

Share Ownership

Return on Equity

14,24 %

Current Ratio

3,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 158 000	1 142 000	1 122 000
Net Income	913 000	821 000	735 000	688 000
Total Assets	7 561 000	6 981 000	6 153 000	5 393 000
Total Equity	6 410 000	6 364 000	5 895 000	5 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 158 000	1 142 000	1 122 000
Expenditure	175 000	162 000	193 000	242 000
Operating Profit	1 045 000	997 000	949 000	880 000
Financial Income	126 000	55 000	−2 000	3 000
Financial Costs	0	0	4 000	0
Financial Balance	126 000	55 000	−6 000	3 000
Earnings Before Tax	1 170 000	1 052 000	943 000	882 000
Tax	257 000	232 000	208 000	194 000
Net Income	913 000	821 000	735 000	688 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 102 000	3 180 000	3 272 000	3 378 000
Total Current Assets	4 458 000	3 802 000	2 881 000	2 014 000
Total Assets	7 561 000	6 981 000	6 153 000	5 393 000
Total Retained Equity	6 292 000	6 246 000	5 777 000	5 042 000
Total Equity	6 410 000	6 364 000	5 895 000	5 160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 151 000	617 000	258 000	233 000
Total Equity and Debt	7 561 000	6 981 000	6 153 000	5 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 220 000	1 158 000	1 142 000	1 122 000
Revenue	1 220 000	1 158 000	1 142 000	1 122 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	82 000	96 000	133 000
Impairment	0	0	0	0
Expenditure	175 000	162 000	193 000	242 000
Operating Profit	1 045 000	997 000	949 000	880 000
Financial Income	126 000	55 000	−2 000	3 000
Financial Costs	0	0	4 000	0
Financial Balance	126 000	55 000	−6 000	3 000
Dividends	0	0	0	0
Net Income	913 000	821 000	735 000	688 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	426 000	439 000	450 000	460 000
Real Eastate	2 677 000	2 741 000	2 823 000	2 919 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 677 000	2 741 000	2 823 000	2 919 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 102 000	3 180 000	3 272 000	3 378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 178 000	187 000	1 792 000	1 208 000
Total Current Assets	4 458 000	3 802 000	2 881 000	2 014 000
Total Assets	7 561 000	6 981 000	6 153 000	5 393 000
Total Equity	6 410 000	6 364 000	5 895 000	5 160 000
Short-Term Group Debt	1 111 000	452 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	45 000	45 000	43 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	15 000	0
Total Current Debt	1 151 000	617 000	258 000	233 000
Total Equity and Debt	7 561 000	6 981 000	6 153 000	5 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,24 %	12,9 %	12,47 %	13,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,66 %	86,1 %	83,1 %	78,43 %
Current Ratio	3,87	6,16	11,17	8,64
Quick Ratio	3,87	6,16	11,17	8,64
Equity Ratio	0,85	0,91	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %