CHANCERY FINANCIAL SERVICES PTY LTD

5042 BERGEN

Finances

Share Ownership

Return on Equity

61,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

−116,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Net Income	−47 000	8 000	−13 000	−7 000
Total Assets	8 793 000	8 848 000	8 833 000	8 846 000
Total Equity	−76 000	−28 000	−36 000	−24 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Expenditure	107 000	52 000	73 000	67 000
Operating Profit	−47 000	8 000	−13 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−47 000	8 000	−13 000	−7 000
Tax	0	0	0	0
Net Income	−47 000	8 000	−13 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 746 000	8 746 000	8 746 000	8 746 000
Total Current Assets	47 000	101 000	87 000	99 000
Total Assets	8 793 000	8 848 000	8 833 000	8 846 000
Total Retained Equity	−76 000	−28 000	−36 000	−24 000
Total Equity	−76 000	−28 000	−36 000	−24 000
Total Long-Term Debt	8 869 000	8 869 000	8 869 000	8 869 000
Total Current Debt	0	7 000	0	0
Total Equity and Debt	8 793 000	8 848 000	8 833 000	8 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	60 000	60 000	60 000
Revenue	60 000	60 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	107 000	52 000	73 000	67 000
Operating Profit	−47 000	8 000	−13 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−47 000	8 000	−13 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 746 000	8 746 000	8 746 000	8 746 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 746 000	8 746 000	8 746 000	8 746 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 746 000	8 746 000	8 746 000	8 746 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	101 000	87 000	99 000
Total Current Assets	47 000	101 000	87 000	99 000
Total Assets	8 793 000	8 848 000	8 833 000	8 846 000
Total Equity	−76 000	−28 000	−36 000	−24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 869 000	8 869 000	8 869 000	8 869 000
Creditors	0	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	7 000	0	0
Total Equity and Debt	8 793 000	8 848 000	8 833 000	8 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,84 %	−28,57 %	36,11 %	29,17 %
Debt-to-Equity Ratio	−116,7	−316,75	−246,36	−369,54
Operating Profit Margin	−78,33 %	13,33 %	−21,67 %	−11,67 %
Current Ratio	-	14,43	-	-
Quick Ratio	-	14,43	-	-
Equity Ratio	−0,01	−0	−0	−0
Gross Profit Margin	100 %	100 %	100 %	100 %