MJØSBYEN AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

−41,04 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−87 000	−59 000	−67 000	−56 000
Total Assets	1 370 000	1 401 000	1 438 000	1 461 000
Total Equity	212 000	299 000	358 000	425 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	28 000	36 000	29 000
Operating Profit	−27 000	−28 000	−36 000	−29 000
Financial Income	4 000	1 000	2 000	4 000
Financial Costs	63 000	32 000	33 000	31 000
Financial Balance	−59 000	−31 000	−31 000	−27 000
Earnings Before Tax	−87 000	−59 000	−67 000	−56 000
Tax	0	0	0	0
Net Income	−87 000	−59 000	−67 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 166 000	1 166 000	1 166 000	1 166 000
Total Current Assets	205 000	235 000	273 000	295 000
Total Assets	1 370 000	1 401 000	1 438 000	1 461 000
Total Retained Equity	−288 000	−201 000	−142 000	−75 000
Total Equity	212 000	299 000	358 000	425 000
Total Long-Term Debt	1 158 000	1 095 000	1 063 000	1 031 000
Total Current Debt	0	7 000	17 000	5 000
Total Equity and Debt	1 370 000	1 401 000	1 438 000	1 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	28 000	36 000	29 000
Operating Profit	−27 000	−28 000	−36 000	−29 000
Financial Income	4 000	1 000	2 000	4 000
Financial Costs	63 000	32 000	33 000	31 000
Financial Balance	−59 000	−31 000	−31 000	−27 000
Dividends	0	0	0	0
Net Income	−87 000	−59 000	−67 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 166 000	1 166 000	1 166 000	1 166 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 166 000	1 166 000	1 166 000	1 166 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 166 000	1 166 000	1 166 000	1 166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	235 000	273 000	295 000
Total Current Assets	205 000	235 000	273 000	295 000
Total Assets	1 370 000	1 401 000	1 438 000	1 461 000
Total Equity	212 000	299 000	358 000	425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 158 000	1 095 000	1 063 000	1 031 000
Creditors	0	7 000	17 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	7 000	17 000	5 000
Total Equity and Debt	1 370 000	1 401 000	1 438 000	1 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,04 %	−19,73 %	−18,72 %	−13,18 %
Debt-to-Equity Ratio	5,46	3,66	2,97	2,43
Operating Profit Margin	-	-	-	-
Current Ratio	-	33,57	16,06	59
Quick Ratio	-	33,57	16,06	59
Equity Ratio	0,15	0,21	0,25	0,29
Gross Profit Margin	-	-	-	-