METER2 AS

1929 AULI

Finances

Share Ownership

Return on Equity

103,54 %

Current Ratio

−0,78

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 596 000	2 124 000	25 000	0
Net Income	1 726 000	−50 000	−19 000	−8 000
Total Assets	1 298 000	14 980 000	6 372 000	10 000
Total Equity	1 667 000	−60 000	−10 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 596 000	2 124 000	25 000	0
Expenditure	18 205 000	1 902 000	19 000	10 000
Operating Profit	2 392 000	222 000	6 000	−10 000
Financial Income	2 000	9 000	0	0
Financial Costs	181 000	294 000	31 000	0
Financial Balance	−179 000	−285 000	−31 000	0
Earnings Before Tax	2 213 000	−64 000	−25 000	−10 000
Tax	487 000	−14 000	−5 000	−2 000
Net Income	1 726 000	−50 000	−19 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	854 000	14 919 000	6 348 000	7 000
Total Current Assets	444 000	61 000	24 000	3 000
Total Assets	1 298 000	14 980 000	6 372 000	10 000
Total Retained Equity	1 637 000	−90 000	−40 000	−21 000
Total Equity	1 667 000	−60 000	−10 000	9 000
Total Long-Term Debt	201 000	11 416 000	2 250 000	0
Total Current Debt	−569 000	3 623 000	4 132 000	1 000
Total Equity and Debt	1 298 000	14 980 000	6 372 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 598 000	2 124 000	25 000	0
Other Income	−2 000	0	0	0
Revenue	20 596 000	2 124 000	25 000	0
Cost of Goods Sold	18 048 000	1 714 000	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	0	0	0
Impairment	0	0	0	0
Expenditure	18 205 000	1 902 000	19 000	10 000
Operating Profit	2 392 000	222 000	6 000	−10 000
Financial Income	2 000	9 000	0	0
Financial Costs	181 000	294 000	31 000	0
Financial Balance	−179 000	−285 000	−31 000	0
Dividends	0	0	0	0
Net Income	1 726 000	−50 000	−19 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	27 000	13 000	7 000
Real Eastate	500 000	14 892 000	6 335 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	172 000	0	0	0
Total Tangible Assets	672 000	14 892 000	6 335 000	0
Total Fiancial Fixed Assets	182 000	0	0	0
Total Fixed Assets	854 000	14 919 000	6 348 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	400 000	17 000	24 000	3 000
Total Current Assets	444 000	61 000	24 000	3 000
Total Assets	1 298 000	14 980 000	6 372 000	10 000
Total Equity	1 667 000	−60 000	−10 000	9 000
Short-Term Group Debt	255 000	4 215 000	4 050 000	0
Total Long-Term Debt	201 000	11 416 000	2 250 000	0
Creditors	0	9 000	81 000	0
Unpaid Taxes	238 000	−2 000	0	0
Dividends	0	0	0	0
Other Current Debt	−1 523 000	−599 000	1 000	1 000
Total Current Debt	−569 000	3 623 000	4 132 000	1 000
Total Equity and Debt	1 298 000	14 980 000	6 372 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,54 %	83,33 %	190 %	−88,89 %
Debt-to-Equity Ratio	0,12	−190,27	−225	0
Operating Profit Margin	11,61 %	10,45 %	24 %	-
Current Ratio	−0,78	0,02	0,01	3
Quick Ratio	−0,78	0,02	0,01	3
Equity Ratio	1,28	−0	−0	0,9
Gross Profit Margin	12,37 %	19,3 %	100 %	-