MYKLERUD EIENDOM AS

1454 FAGERSTRAND

Finances

Share Ownership

Return on Equity

−3,16 %

Current Ratio

65,43

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	549 000	533 000	4 706 000	640 000
Net Income	−190 000	171 000	1 292 000	−19 000
Total Assets	6 159 000	6 360 000	7 119 000	5 948 000
Total Equity	6 007 000	6 197 000	6 026 000	4 834 000

Income (NOK)	2022	2021	2020	2019
Revenue	549 000	533 000	4 706 000	640 000
Expenditure	518 000	522 000	3 044 000	588 000
Operating Profit	31 000	12 000	1 662 000	52 000
Financial Income	3 000	180 000	21 000	4 000
Financial Costs	221 000	23 000	26 000	36 000
Financial Balance	−218 000	157 000	−5 000	−32 000
Earnings Before Tax	−187 000	169 000	1 657 000	19 000
Tax	3 000	−2 000	364 000	38 000
Net Income	−190 000	171 000	1 292 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 643 000	1 650 000	1 282 000	3 856 000
Total Current Assets	4 515 000	4 710 000	5 837 000	2 092 000
Total Assets	6 159 000	6 360 000	7 119 000	5 948 000
Total Retained Equity	1 547 000	1 737 000	1 566 000	374 000
Total Equity	6 007 000	6 197 000	6 026 000	4 834 000
Total Long-Term Debt	83 000	79 000	588 000	682 000
Total Current Debt	69 000	84 000	505 000	433 000
Total Equity and Debt	6 159 000	6 360 000	7 119 000	5 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	438 000	449 000	4 418 000	0
Other Income	111 000	84 000	288 000	640 000
Revenue	549 000	533 000	4 706 000	640 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	34 000	69 000
Impairment	0	0	0	0
Expenditure	518 000	522 000	3 044 000	588 000
Operating Profit	31 000	12 000	1 662 000	52 000
Financial Income	3 000	180 000	21 000	4 000
Financial Costs	221 000	23 000	26 000	36 000
Financial Balance	−218 000	157 000	−5 000	−32 000
Dividends	0	0	100 000	382 000
Net Income	−190 000	171 000	1 292 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 630 000	1 630 000	1 250 000	3 682 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	20 000	26 000	168 000
Total Tangible Assets	1 643 000	1 650 000	1 276 000	3 850 000
Total Fiancial Fixed Assets	0	0	6 000	6 000
Total Fixed Assets	1 643 000	1 650 000	1 282 000	3 856 000
Stock	0	0	0	0
Total Investments	4 076 000	4 277 000	0	0
Cash, Bank	402 000	373 000	5 471 000	1 650 000
Total Current Assets	4 515 000	4 710 000	5 837 000	2 092 000
Total Assets	6 159 000	6 360 000	7 119 000	5 948 000
Total Equity	6 007 000	6 197 000	6 026 000	4 834 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	79 000	588 000	682 000
Creditors	6 000	27 000	21 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	382 000
Other Current Debt	64 000	46 000	0	0
Total Current Debt	69 000	84 000	505 000	433 000
Total Equity and Debt	6 159 000	6 360 000	7 119 000	5 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,16 %	2,76 %	21,44 %	−0,39 %
Debt-to-Equity Ratio	0,01	0,01	0,1	0,14
Operating Profit Margin	5,65 %	2,25 %	35,32 %	8,13 %
Current Ratio	65,43	56,07	11,56	4,83
Quick Ratio	65,43	56,07	11,56	4,83
Equity Ratio	0,98	0,97	0,85	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %