SJØVOLL INDUSTRIER AS

9446 GROVFJORD

Finances

Return on Equity

24,51 %

Current Ratio

20,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 036 000	4 813 000	−5 000	1 188 000
Total Assets	4 232 000	5 222 000	984 000	1 689 000
Total Equity	4 227 000	4 191 000	979 000	1 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	6 000	7 000	7 000
Operating Profit	−10 000	−6 000	−7 000	−7 000
Financial Income	1 050 000	4 850 000	0	1 200 000
Financial Costs	0	0	0	0
Financial Balance	1 050 000	4 850 000	0	1 200 000
Earnings Before Tax	1 040 000	4 844 000	−7 000	1 193 000
Tax	5 000	31 000	−1 000	5 000
Net Income	1 036 000	4 813 000	−5 000	1 188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 130 000	4 130 000	980 000	980 000
Total Current Assets	102 000	1 092 000	4 000	709 000
Total Assets	4 232 000	5 222 000	984 000	1 689 000
Total Retained Equity	4 197 000	4 161 000	949 000	1 654 000
Total Equity	4 227 000	4 191 000	979 000	1 684 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	1 031 000	5 000	5 000
Total Equity and Debt	4 232 000	5 222 000	984 000	1 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	6 000	7 000	7 000
Operating Profit	−10 000	−6 000	−7 000	−7 000
Financial Income	1 050 000	4 850 000	0	1 200 000
Financial Costs	0	0	0	0
Financial Balance	1 050 000	4 850 000	0	1 200 000
Dividends	0	1 000 000	0	0
Net Income	1 036 000	4 813 000	−5 000	1 188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 130 000	4 130 000	980 000	980 000
Total Fixed Assets	4 130 000	4 130 000	980 000	980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	42 000	2 000	9 000
Total Current Assets	102 000	1 092 000	4 000	709 000
Total Assets	4 232 000	5 222 000	984 000	1 689 000
Total Equity	4 227 000	4 191 000	979 000	1 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	0
Other Current Debt	0	1 000 000	5 000	0
Total Current Debt	5 000	1 031 000	5 000	5 000
Total Equity and Debt	4 232 000	5 222 000	984 000	1 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,51 %	114,84 %	−0,51 %	70,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	20,4	1,06	0,8	141,8
Quick Ratio	20,4	1,06	0,8	141,8
Equity Ratio	1	0,8	0,99	1
Gross Profit Margin	-	-	-	-