RÆDER BING ADVOKATFIRMA AS

0150 OSLO

Finances

Return on Equity

136,15 %

Current Ratio

2,89

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 126 000	147 922 000	152 469 000	140 681 000
Net Income	52 764 000	51 883 000	46 507 000	17 410 000
Total Assets	75 901 000	73 278 000	86 783 000	70 254 000
Total Equity	38 754 000	27 955 000	38 421 000	9 711 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 126 000	147 922 000	152 469 000	140 681 000
Expenditure	103 147 000	95 236 000	104 827 000	120 846 000
Operating Profit	52 980 000	52 686 000	47 641 000	19 836 000
Financial Income	85 000	36 000	132 000	48 000
Financial Costs	298 000	836 000	1 259 000	2 472 000
Financial Balance	−213 000	−800 000	−1 127 000	−2 424 000
Earnings Before Tax	52 767 000	51 886 000	46 514 000	17 412 000
Tax	2 000	2 000	7 000	2 000
Net Income	52 764 000	51 883 000	46 507 000	17 410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 729 000	8 872 000	11 168 000	13 999 000
Total Current Assets	70 172 000	64 405 000	75 615 000	56 255 000
Total Assets	75 901 000	73 278 000	86 783 000	70 254 000
Total Retained Equity	36 566 000	25 881 000	36 243 000	7 431 000
Total Equity	38 754 000	27 955 000	38 421 000	9 711 000
Total Long-Term Debt	12 843 000	14 121 000	22 042 000	25 877 000
Total Current Debt	24 305 000	31 202 000	26 321 000	34 666 000
Total Equity and Debt	75 901 000	73 278 000	86 783 000	70 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	156 126 000	147 922 000	152 469 000	140 681 000
Other Income	0	0	0	0
Revenue	156 126 000	147 922 000	152 469 000	140 681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 918 000	62 602 000	68 265 000	76 262 000
Depreciation	3 603 000	3 518 000	3 444 000	4 508 000
Impairment	0	0	0	0
Expenditure	103 147 000	95 236 000	104 827 000	120 846 000
Operating Profit	52 980 000	52 686 000	47 641 000	19 836 000
Financial Income	85 000	36 000	132 000	48 000
Financial Costs	298 000	836 000	1 259 000	2 472 000
Financial Balance	−213 000	−800 000	−1 127 000	−2 424 000
Dividends	0	0	0	0
Net Income	52 764 000	51 883 000	46 507 000	17 410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 286 000	8 430 000	10 726 000	13 547 000
Fixtures	443 000	443 000	443 000	443 000
Total Tangible Assets	5 729 000	8 872 000	11 168 000	13 990 000
Total Fiancial Fixed Assets	0	0	0	10 000
Total Fixed Assets	5 729 000	8 872 000	11 168 000	13 999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 476 000	11 745 000	18 359 000	1 628 000
Total Current Assets	70 172 000	64 405 000	75 615 000	56 255 000
Total Assets	75 901 000	73 278 000	86 783 000	70 254 000
Total Equity	38 754 000	27 955 000	38 421 000	9 711 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 843 000	14 121 000	22 042 000	25 877 000
Creditors	5 989 000	5 485 000	5 400 000	4 990 000
Unpaid Taxes	11 324 000	10 078 000	10 474 000	9 912 000
Dividends	0	0	0	0
Other Current Debt	6 989 000	15 637 000	10 445 000	12 039 000
Total Current Debt	24 305 000	31 202 000	26 321 000	34 666 000
Total Equity and Debt	75 901 000	73 278 000	86 783 000	70 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,15 %	185,59 %	121,05 %	179,28 %
Debt-to-Equity Ratio	0,33	0,51	0,57	2,66
Operating Profit Margin	33,93 %	35,62 %	31,25 %	14,1 %
Current Ratio	2,89	2,06	2,87	1,62
Quick Ratio	2,89	2,06	2,87	1,62
Equity Ratio	0,51	0,38	0,44	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %