ARNATVEITVEGEN 155 AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

10,73 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 196 000	2 199 000	2 215 000	2 163 000
Net Income	1 318 000	1 262 000	1 301 000	1 170 000
Total Assets	15 583 000	14 270 000	15 851 000	14 563 000
Total Equity	12 287 000	13 755 000	12 238 000	14 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 196 000	2 199 000	2 215 000	2 163 000
Expenditure	563 000	593 000	559 000	683 000
Operating Profit	1 633 000	1 606 000	1 656 000	1 480 000
Financial Income	57 000	12 000	15 000	20 000
Financial Costs	1 000	0	2 000	0
Financial Balance	56 000	12 000	13 000	20 000
Earnings Before Tax	1 690 000	1 618 000	1 669 000	1 500 000
Tax	372 000	356 000	368 000	330 000
Net Income	1 318 000	1 262 000	1 301 000	1 170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 335 000	12 687 000	13 075 000	12 934 000
Total Current Assets	3 248 000	1 583 000	2 775 000	1 630 000
Total Assets	15 583 000	14 270 000	15 851 000	14 563 000
Total Retained Equity	12 235 000	13 703 000	12 186 000	14 085 000
Total Equity	12 287 000	13 755 000	12 238 000	14 137 000
Total Long-Term Debt	22 000	61 000	68 000	0
Total Current Debt	3 274 000	454 000	3 545 000	427 000
Total Equity and Debt	15 583 000	14 270 000	15 851 000	14 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 196 000	2 199 000	2 215 000	2 163 000
Revenue	2 196 000	2 199 000	2 215 000	2 163 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	353 000	353 000	341 000	325 000
Impairment	0	0	0	0
Expenditure	563 000	593 000	559 000	683 000
Operating Profit	1 633 000	1 606 000	1 656 000	1 480 000
Financial Income	57 000	12 000	15 000	20 000
Financial Costs	1 000	0	2 000	0
Financial Balance	56 000	12 000	13 000	20 000
Dividends	0	0	0	0
Net Income	1 318 000	1 262 000	1 301 000	1 170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	64 000
Real Eastate	12 335 000	12 687 000	13 075 000	12 869 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 335 000	12 687 000	13 075 000	12 869 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 335 000	12 687 000	13 075 000	12 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 248 000	1 583 000	2 775 000	1 630 000
Total Assets	15 583 000	14 270 000	15 851 000	14 563 000
Total Equity	12 287 000	13 755 000	12 238 000	14 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	61 000	68 000	0
Creditors	12 000	11 000	0	14 000
Unpaid Taxes	84 000	81 000	89 000	82 000
Dividends	0	0	0	0
Other Current Debt	3 177 000	0	3 200 000	0
Total Current Debt	3 274 000	454 000	3 545 000	427 000
Total Equity and Debt	15 583 000	14 270 000	15 851 000	14 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,73 %	9,17 %	10,63 %	8,28 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	74,36 %	73,03 %	74,76 %	68,42 %
Current Ratio	0,99	3,49	0,78	3,82
Quick Ratio	0,99	3,49	0,78	3,82
Equity Ratio	0,79	0,96	0,77	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %