DOLVIKVEGEN 36 AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

8,44 %

Current Ratio

3,72

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 518 000	4 395 000	4 290 000	4 213 000
Net Income	2 798 000	2 720 000	2 601 000	2 593 000
Total Assets	34 619 000	34 620 000	34 759 000	36 098 000
Total Equity	33 153 000	30 355 000	29 687 000	30 716 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 518 000	4 395 000	4 290 000	4 213 000
Expenditure	986 000	925 000	971 000	926 000
Operating Profit	3 533 000	3 469 000	3 320 000	3 288 000
Financial Income	54 000	17 000	22 000	36 000
Financial Costs	0	0	5 000	0
Financial Balance	54 000	17 000	17 000	36 000
Earnings Before Tax	3 587 000	3 487 000	3 336 000	3 324 000
Tax	789 000	767 000	735 000	731 000
Net Income	2 798 000	2 720 000	2 601 000	2 593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 234 000	31 414 000	32 003 000	32 594 000
Total Current Assets	3 385 000	3 206 000	2 757 000	3 504 000
Total Assets	34 619 000	34 620 000	34 759 000	36 098 000
Total Retained Equity	33 032 000	30 234 000	29 565 000	30 594 000
Total Equity	33 153 000	30 355 000	29 687 000	30 716 000
Total Long-Term Debt	554 000	494 000	518 000	535 000
Total Current Debt	911 000	3 771 000	4 555 000	4 847 000
Total Equity and Debt	34 619 000	34 620 000	34 759 000	36 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 518 000	4 395 000	4 290 000	4 213 000
Revenue	4 518 000	4 395 000	4 290 000	4 213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	598 000	589 000	591 000	591 000
Impairment	0	0	0	0
Expenditure	986 000	925 000	971 000	926 000
Operating Profit	3 533 000	3 469 000	3 320 000	3 288 000
Financial Income	54 000	17 000	22 000	36 000
Financial Costs	0	0	5 000	0
Financial Balance	54 000	17 000	17 000	36 000
Dividends	0	0	0	0
Net Income	2 798 000	2 720 000	2 601 000	2 593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 234 000	31 414 000	32 003 000	32 594 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 234 000	31 414 000	32 003 000	32 594 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 234 000	31 414 000	32 003 000	32 594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 385 000	3 206 000	2 757 000	3 504 000
Total Assets	34 619 000	34 620 000	34 759 000	36 098 000
Total Equity	33 153 000	30 355 000	29 687 000	30 716 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	554 000	494 000	518 000	535 000
Creditors	0	0	0	22 000
Unpaid Taxes	182 000	176 000	172 000	169 000
Dividends	0	0	0	0
Other Current Debt	0	3 595 000	3 630 000	3 915 000
Total Current Debt	911 000	3 771 000	4 555 000	4 847 000
Total Equity and Debt	34 619 000	34 620 000	34 759 000	36 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,44 %	8,96 %	8,76 %	8,44 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	78,2 %	78,93 %	77,39 %	78,04 %
Current Ratio	3,72	0,85	0,61	0,72
Quick Ratio	3,72	0,85	0,61	0,72
Equity Ratio	0,96	0,88	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %