JUVIKFLATEN 36 AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

7,86 %

Current Ratio

4,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 071 000	2 966 000	2 916 000	2 864 000
Net Income	1 704 000	1 643 000	1 593 000	1 561 000
Total Assets	22 373 000	24 407 000	22 744 000	23 907 000
Total Equity	21 679 000	19 975 000	22 096 000	20 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 071 000	2 966 000	2 916 000	2 864 000
Expenditure	934 000	890 000	885 000	894 000
Operating Profit	2 136 000	2 076 000	2 031 000	1 970 000
Financial Income	48 000	30 000	16 000	31 000
Financial Costs	0	0	4 000	0
Financial Balance	48 000	30 000	12 000	31 000
Earnings Before Tax	2 184 000	2 106 000	2 043 000	2 001 000
Tax	480 000	463 000	450 000	440 000
Net Income	1 704 000	1 643 000	1 593 000	1 561 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 415 000	20 085 000	20 759 000	21 439 000
Total Current Assets	2 958 000	4 322 000	1 985 000	2 469 000
Total Assets	22 373 000	24 407 000	22 744 000	23 907 000
Total Retained Equity	21 597 000	19 893 000	22 014 000	20 421 000
Total Equity	21 679 000	19 975 000	22 096 000	20 503 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	694 000	4 432 000	649 000	3 404 000
Total Equity and Debt	22 373 000	24 407 000	22 744 000	23 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 071 000	2 966 000	2 916 000	2 864 000
Revenue	3 071 000	2 966 000	2 916 000	2 864 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	760 000	760 000	760 000	760 000
Impairment	0	0	0	0
Expenditure	934 000	890 000	885 000	894 000
Operating Profit	2 136 000	2 076 000	2 031 000	1 970 000
Financial Income	48 000	30 000	16 000	31 000
Financial Costs	0	0	4 000	0
Financial Balance	48 000	30 000	12 000	31 000
Dividends	0	0	0	0
Net Income	1 704 000	1 643 000	1 593 000	1 561 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	568 000	478 000	392 000	310 000
Real Eastate	18 847 000	19 607 000	20 368 000	21 128 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 847 000	19 607 000	20 368 000	21 128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 415 000	20 085 000	20 759 000	21 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 958 000	4 322 000	1 985 000	2 469 000
Total Assets	22 373 000	24 407 000	22 744 000	23 907 000
Total Equity	21 679 000	19 975 000	22 096 000	20 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	10 000
Unpaid Taxes	124 000	119 000	117 000	113 000
Dividends	0	0	0	0
Other Current Debt	0	4 313 000	0	2 765 000
Total Current Debt	694 000	4 432 000	649 000	3 404 000
Total Equity and Debt	22 373 000	24 407 000	22 744 000	23 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,86 %	8,23 %	7,21 %	7,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,55 %	69,99 %	69,65 %	68,78 %
Current Ratio	4,26	0,98	3,06	0,73
Quick Ratio	4,26	0,98	3,06	0,73
Equity Ratio	0,97	0,82	0,97	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %