BIRKELUNDSBAKKEN 59 AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

14,33 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 825 000	1 737 000	1 797 000	1 697 000
Net Income	1 130 000	1 112 000	1 157 000	1 099 000
Total Assets	11 969 000	10 743 000	9 635 000	11 707 000
Total Equity	7 885 000	10 301 000	9 188 000	8 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 825 000	1 737 000	1 797 000	1 697 000
Expenditure	447 000	330 000	329 000	331 000
Operating Profit	1 378 000	1 407 000	1 468 000	1 366 000
Financial Income	70 000	19 000	15 000	43 000
Financial Costs	0	0	0	0
Financial Balance	70 000	19 000	15 000	43 000
Earnings Before Tax	1 448 000	1 426 000	1 483 000	1 409 000
Tax	319 000	314 000	326 000	310 000
Net Income	1 130 000	1 112 000	1 157 000	1 099 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 992 000	8 175 000	8 359 000	8 542 000
Total Current Assets	3 977 000	2 567 000	1 276 000	3 164 000
Total Assets	11 969 000	10 743 000	9 635 000	11 707 000
Total Retained Equity	7 836 000	10 252 000	9 140 000	7 983 000
Total Equity	7 885 000	10 301 000	9 188 000	8 031 000
Total Long-Term Debt	45 000	49 000	52 000	52 000
Total Current Debt	4 040 000	393 000	395 000	3 624 000
Total Equity and Debt	11 969 000	10 743 000	9 635 000	11 707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 825 000	1 737 000	1 797 000	1 697 000
Revenue	1 825 000	1 737 000	1 797 000	1 697 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	183 000	183 000	183 000	169 000
Impairment	0	0	0	0
Expenditure	447 000	330 000	329 000	331 000
Operating Profit	1 378 000	1 407 000	1 468 000	1 366 000
Financial Income	70 000	19 000	15 000	43 000
Financial Costs	0	0	0	0
Financial Balance	70 000	19 000	15 000	43 000
Dividends	0	0	0	0
Net Income	1 130 000	1 112 000	1 157 000	1 099 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 992 000	8 175 000	8 359 000	8 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 992 000	8 175 000	8 359 000	8 542 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 992 000	8 175 000	8 359 000	8 542 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 977 000	2 567 000	1 276 000	3 164 000
Total Assets	11 969 000	10 743 000	9 635 000	11 707 000
Total Equity	7 885 000	10 301 000	9 188 000	8 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	49 000	52 000	52 000
Creditors	122 000	7 000	0	14 000
Unpaid Taxes	49 000	70 000	69 000	66 000
Dividends	0	0	0	0
Other Current Debt	3 869 000	0	0	3 314 000
Total Current Debt	4 040 000	393 000	395 000	3 624 000
Total Equity and Debt	11 969 000	10 743 000	9 635 000	11 707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,33 %	10,8 %	12,59 %	13,68 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	75,51 %	81 %	81,69 %	80,49 %
Current Ratio	0,98	6,53	3,23	0,87
Quick Ratio	0,98	6,53	3,23	0,87
Equity Ratio	0,66	0,96	0,95	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %