FJORDFERD AS

6783 STRYN

Finances

Share Ownership

Return on Equity

51,68 %

Current Ratio

2,76

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 862 000	2 164 000	1 702 000	760 000
Net Income	2 155 000	888 000	725 000	112 000
Total Assets	6 276 000	4 060 000	3 014 000	2 105 000
Total Equity	4 170 000	2 016 000	1 127 000	403 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 862 000	2 164 000	1 702 000	760 000
Expenditure	2 102 000	1 025 000	773 000	617 000
Operating Profit	2 759 000	1 139 000	929 000	143 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	2 762 000	1 139 000	929 000	143 000
Tax	607 000	251 000	204 000	32 000
Net Income	2 155 000	888 000	725 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 141 000	1 631 000	1 528 000	860 000
Total Current Assets	5 135 000	2 430 000	1 486 000	1 245 000
Total Assets	6 276 000	4 060 000	3 014 000	2 105 000
Total Retained Equity	4 146 000	1 991 000	1 103 000	379 000
Total Equity	4 170 000	2 016 000	1 127 000	403 000
Total Long-Term Debt	244 000	835 000	718 000	682 000
Total Current Debt	1 862 000	1 210 000	1 169 000	1 020 000
Total Equity and Debt	6 276 000	4 060 000	3 014 000	2 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 328 000	1 542 000	1 618 000	728 000
Other Income	533 000	622 000	85 000	31 000
Revenue	4 862 000	2 164 000	1 702 000	760 000
Cost of Goods Sold	683 000	273 000	209 000	131 000
Salary Costs	765 000	168 000	146 000	81 000
Depreciation	228 000	264 000	191 000	176 000
Impairment	0	0	0	0
Expenditure	2 102 000	1 025 000	773 000	617 000
Operating Profit	2 759 000	1 139 000	929 000	143 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	2 155 000	888 000	725 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 141 000	1 631 000	1 528 000	860 000
Total Tangible Assets	1 141 000	1 631 000	1 528 000	860 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 141 000	1 631 000	1 528 000	860 000
Stock	45 000	68 000	54 000	28 000
Total Investments	0	0	0	0
Cash, Bank	3 996 000	2 217 000	913 000	1 168 000
Total Current Assets	5 135 000	2 430 000	1 486 000	1 245 000
Total Assets	6 276 000	4 060 000	3 014 000	2 105 000
Total Equity	4 170 000	2 016 000	1 127 000	403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	244 000	835 000	718 000	682 000
Creditors	144 000	94 000	17 000	7 000
Unpaid Taxes	116 000	11 000	14 000	10 000
Dividends	0	0	0	0
Other Current Debt	1 028 000	971 000	970 000	976 000
Total Current Debt	1 862 000	1 210 000	1 169 000	1 020 000
Total Equity and Debt	6 276 000	4 060 000	3 014 000	2 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,68 %	44,05 %	64,33 %	27,79 %
Debt-to-Equity Ratio	0,06	0,41	0,64	1,69
Operating Profit Margin	56,75 %	52,63 %	54,58 %	18,82 %
Current Ratio	2,76	2,01	1,27	1,22
Quick Ratio	2,83	2,13	1,33	1,26
Equity Ratio	0,66	0,5	0,37	0,19
Gross Profit Margin	85,95 %	87,38 %	87,72 %	82,76 %