NORDRE SANDAKER HOLDING AS

3340 ÅMOT

Finances

Return on Equity

0,01 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000	247 000	132 000	226 000
Total Assets	13 552 000	13 812 000	13 683 000	13 776 000
Total Equity	13 223 000	13 472 000	13 425 000	13 443 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	35 000	39 000	19 000
Operating Profit	−44 000	−35 000	−39 000	−19 000
Financial Income	0	298 000	199 000	249 000
Financial Costs	0	0	0	3 000
Financial Balance	0	298 000	199 000	246 000
Earnings Before Tax	−44 000	263 000	160 000	226 000
Tax	−44 000	16 000	28 000	0
Net Income	1 000	247 000	132 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 421 000	13 421 000	13 421 000	13 421 000
Total Current Assets	132 000	391 000	262 000	355 000
Total Assets	13 552 000	13 812 000	13 683 000	13 776 000
Total Retained Equity	81 000	330 000	283 000	301 000
Total Equity	13 223 000	13 472 000	13 425 000	13 443 000
Total Long-Term Debt	0	44 000	28 000	0
Total Current Debt	330 000	295 000	230 000	333 000
Total Equity and Debt	13 552 000	13 812 000	13 683 000	13 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	35 000	39 000	19 000
Operating Profit	−44 000	−35 000	−39 000	−19 000
Financial Income	0	298 000	199 000	249 000
Financial Costs	0	0	0	3 000
Financial Balance	0	298 000	199 000	246 000
Dividends	250 000	200 000	150 000	473 000
Net Income	1 000	247 000	132 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 421 000	13 421 000	13 421 000	13 421 000
Total Fixed Assets	13 421 000	13 421 000	13 421 000	13 421 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	93 000	41 000	92 000
Total Current Assets	132 000	391 000	262 000	355 000
Total Assets	13 552 000	13 812 000	13 683 000	13 776 000
Total Equity	13 223 000	13 472 000	13 425 000	13 443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	44 000	28 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	200 000	150 000	473 000
Other Current Debt	80 000	95 000	80 000	333 000
Total Current Debt	330 000	295 000	230 000	333 000
Total Equity and Debt	13 552 000	13 812 000	13 683 000	13 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,01 %	1,83 %	0,98 %	1,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,4	1,33	1,14	1,07
Quick Ratio	0,4	1,33	1,14	1,07
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-