company

SHECREATE AS

1358 JAR

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

0,3

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−70 000	−28 000	−47 000	−21 000
Total Assets	30 000	30 000	35 000	65 000
Total Equity	−70 000	−67 000	−50 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	70 000	23 000	39 000	15 000
Operating Profit	−70 000	−23 000	−39 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−70 000	−23 000	−39 000	−15 000
Tax	0	5 000	8 000	6 000
Net Income	−70 000	−28 000	−47 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	0
Total Current Assets	30 000	30 000	23 000	65 000
Total Assets	30 000	30 000	35 000	65 000
Total Retained Equity	−100 000	−97 000	−74 000	−36 000
Total Equity	−70 000	−67 000	−50 000	−11 000
Total Long-Term Debt	0	0	0	59 000
Total Current Debt	100 000	98 000	85 000	18 000
Total Equity and Debt	30 000	30 000	35 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	70 000	23 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	23 000	39 000	15 000
Operating Profit	−70 000	−23 000	−39 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−70 000	−28 000	−47 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	12 000	0
Total Fixed Assets	0	0	12 000	0
Stock	0	0	0	0
Total Investments	30 000	30 000	0	0
Cash, Bank	0	0	23 000	15 000
Total Current Assets	30 000	30 000	23 000	65 000
Total Assets	30 000	30 000	35 000	65 000
Total Equity	−70 000	−67 000	−50 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	59 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	98 000	85 000	18 000
Total Current Debt	100 000	98 000	85 000	18 000
Total Equity and Debt	30 000	30 000	35 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	41,79 %	94 %	190,91 %
Debt-to-Equity Ratio	−0	−0	−0	−5,36
Operating Profit Margin	-	-	-	-
Current Ratio	0,3	0,31	0,27	3,61
Quick Ratio	0,3	0,31	0,27	3,61
Equity Ratio	−2,33	−2,23	−1,43	−0,17
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English