GAUSTATOPPEN HILLTOP AS

3660 RJUKAN

Finances

Share Ownership

Return on Equity

−0,93 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−66 000	6 000	−76 000	−182 000
Total Assets	7 176 000	7 176 000	7 176 000	7 210 000
Total Equity	7 105 000	7 171 000	7 166 000	−331 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	−6 000	48 000	28 000
Operating Profit	−66 000	6 000	−48 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	29 000	84 000
Financial Balance	0	0	−29 000	−84 000
Earnings Before Tax	−66 000	6 000	−76 000	−112 000
Tax	0	0	0	70 000
Net Income	−66 000	6 000	−76 000	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 176 000	7 176 000	7 176 000	7 176 000
Total Current Assets	0	0	0	34 000
Total Assets	7 176 000	7 176 000	7 176 000	7 210 000
Total Retained Equity	−498 000	−431 000	−437 000	−361 000
Total Equity	7 105 000	7 171 000	7 166 000	−331 000
Total Long-Term Debt	0	0	0	7 496 000
Total Current Debt	71 000	4 000	10 000	45 000
Total Equity and Debt	7 176 000	7 176 000	7 176 000	7 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	−6 000	48 000	28 000
Operating Profit	−66 000	6 000	−48 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	29 000	84 000
Financial Balance	0	0	−29 000	−84 000
Dividends	0	0	0	0
Net Income	−66 000	6 000	−76 000	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 176 000	7 176 000	7 176 000	7 176 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 176 000	7 176 000	7 176 000	7 176 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 176 000	7 176 000	7 176 000	7 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	34 000
Total Current Assets	0	0	0	34 000
Total Assets	7 176 000	7 176 000	7 176 000	7 210 000
Total Equity	7 105 000	7 171 000	7 166 000	−331 000
Short-Term Group Debt	66 000	0	0	0
Total Long-Term Debt	0	0	0	7 496 000
Creditors	0	0	10 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	0	0
Total Current Debt	71 000	4 000	10 000	45 000
Total Equity and Debt	7 176 000	7 176 000	7 176 000	7 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,93 %	0,08 %	−1,06 %	54,98 %
Debt-to-Equity Ratio	0	0	0	−22,65
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0,76
Quick Ratio	0	0	0	0,76
Equity Ratio	0,99	1	1	−0,05
Gross Profit Margin	-	-	-	-