company

JR PROSJEKT AS

3970 LANGESUND

Finances

Share Ownership

Return on Equity

14,35 %

Current Ratio

1,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 642 000	2 768 000	2 091 000	4 128 000
Net Income	65 000	2 000	97 000	471 000
Total Assets	823 000	1 294 000	704 000	1 062 000
Total Equity	453 000	388 000	386 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 642 000	2 768 000	2 091 000	4 128 000
Expenditure	2 548 000	2 767 000	1 961 000	3 481 000
Operating Profit	95 000	2 000	129 000	647 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	8 000
Financial Balance	0	0	−1 000	−8 000
Earnings Before Tax	95 000	2 000	129 000	639 000
Tax	30 000	0	32 000	169 000
Net Income	65 000	2 000	97 000	471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	244 000	8 000	35 000	66 000
Total Current Assets	579 000	1 286 000	669 000	995 000
Total Assets	823 000	1 294 000	704 000	1 062 000
Total Retained Equity	413 000	348 000	346 000	250 000
Total Equity	453 000	388 000	386 000	290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	370 000	906 000	318 000	772 000
Total Equity and Debt	823 000	1 294 000	704 000	1 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 642 000	2 768 000	2 089 000	4 128 000
Other Income	0	0	2 000	0
Revenue	2 642 000	2 768 000	2 091 000	4 128 000
Cost of Goods Sold	200 000	514 000	359 000	1 691 000
Salary Costs	1 275 000	1 341 000	829 000	829 000
Depreciation	110 000	7 000	10 000	8 000
Impairment	0	0	0	0
Expenditure	2 548 000	2 767 000	1 961 000	3 481 000
Operating Profit	95 000	2 000	129 000	647 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	8 000
Financial Balance	0	0	−1 000	−8 000
Dividends	0	0	0	460 000
Net Income	65 000	2 000	97 000	471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	244 000	7 000	14 000	25 000
Total Tangible Assets	244 000	7 000	14 000	25 000
Total Fiancial Fixed Assets	0	2 000	22 000	42 000
Total Fixed Assets	244 000	8 000	35 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	372 000	1 040 000	396 000	770 000
Total Current Assets	579 000	1 286 000	669 000	995 000
Total Assets	823 000	1 294 000	704 000	1 062 000
Total Equity	453 000	388 000	386 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	304 000	17 000	106 000
Unpaid Taxes	159 000	155 000	156 000	139 000
Dividends	0	0	0	460 000
Other Current Debt	148 000	447 000	112 000	97 000
Total Current Debt	370 000	906 000	318 000	772 000
Total Equity and Debt	823 000	1 294 000	704 000	1 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,35 %	0,52 %	25,13 %	162,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,6 %	0,07 %	6,17 %	15,67 %
Current Ratio	1,56	1,42	2,1	1,29
Quick Ratio	1,56	1,42	2,1	1,29
Equity Ratio	0,55	0,3	0,55	0,27
Gross Profit Margin	92,43 %	81,43 %	82,83 %	59,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English