HAS EIENDOM AS

2067 JESSHEIM

Finances

Return on Equity

27,67 %

Current Ratio

0,36

Debt-to-Equity Ratio

−0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−319 000	−319 000	−259 000	−239 000
Total Assets	9 861 000	9 774 000	9 718 000	8 589 000
Total Equity	−1 153 000	−834 000	−515 000	−256 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	6 000	3 000	0
Operating Profit	−5 000	−6 000	−3 000	0
Financial Income	95 000	59 000	82 000	68 000
Financial Costs	409 000	371 000	338 000	307 000
Financial Balance	−314 000	−312 000	−256 000	−239 000
Earnings Before Tax	−319 000	−319 000	−259 000	−239 000
Tax	0	0	0	0
Net Income	−319 000	−319 000	−259 000	−239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 906 000	9 476 000	9 624 000	8 504 000
Total Current Assets	3 955 000	297 000	94 000	86 000
Total Assets	9 861 000	9 774 000	9 718 000	8 589 000
Total Retained Equity	−1 177 000	−858 000	−539 000	−280 000
Total Equity	−1 153 000	−834 000	−515 000	−256 000
Total Long-Term Debt	100 000	100 000	100 000	100 000
Total Current Debt	10 914 000	10 507 000	10 133 000	8 745 000
Total Equity and Debt	9 861 000	9 774 000	9 718 000	8 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	6 000	3 000	0
Operating Profit	−5 000	−6 000	−3 000	0
Financial Income	95 000	59 000	82 000	68 000
Financial Costs	409 000	371 000	338 000	307 000
Financial Balance	−314 000	−312 000	−256 000	−239 000
Dividends	0	0	0	0
Net Income	−319 000	−319 000	−259 000	−239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 906 000	9 476 000	9 624 000	8 504 000
Total Fixed Assets	5 906 000	9 476 000	9 624 000	8 504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 955 000	297 000	94 000	86 000
Total Current Assets	3 955 000	297 000	94 000	86 000
Total Assets	9 861 000	9 774 000	9 718 000	8 589 000
Total Equity	−1 153 000	−834 000	−515 000	−256 000
Short-Term Group Debt	10 522 000	10 113 000	9 742 000	8 711 000
Total Long-Term Debt	100 000	100 000	100 000	100 000
Creditors	2 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	391 000	391 000	391 000	34 000
Total Current Debt	10 914 000	10 507 000	10 133 000	8 745 000
Total Equity and Debt	9 861 000	9 774 000	9 718 000	8 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,67 %	38,25 %	50,29 %	93,36 %
Debt-to-Equity Ratio	−0,09	−0,12	−0,19	−0,39
Operating Profit Margin	-	-	-	-
Current Ratio	0,36	0,03	0,01	0,01
Quick Ratio	0,36	0,03	0,01	0,01
Equity Ratio	−0,12	−0,09	−0,05	−0,03
Gross Profit Margin	-	-	-	-