STRANDVEIEN 1 UTVIKLING AS

1466 STRØMMEN

Finances

Share Ownership

Return on Equity

−0,68 %

Current Ratio

1 727,49

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 664 000	−6 837 000	−3 394 000	−1 522 000
Total Assets	563 182 000	561 411 000	562 013 000	561 816 000
Total Equity	536 883 000	540 548 000	547 385 000	550 779 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 801 000	6 506 000	3 143 000	1 195 000
Operating Profit	−2 801 000	−6 506 000	−3 143 000	−1 195 000
Financial Income	0	0	0	1 000
Financial Costs	864 000	332 000	251 000	328 000
Financial Balance	−864 000	−332 000	−251 000	−327 000
Earnings Before Tax	−3 664 000	−6 837 000	−3 394 000	−1 522 000
Tax	0	0	0	0
Net Income	−3 664 000	−6 837 000	−3 394 000	−1 522 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	563 163 000	561 411 000	562 013 000	561 816 000
Total Assets	563 182 000	561 411 000	562 013 000	561 816 000
Total Retained Equity	−13 896 000	−10 231 000	−3 394 000	0
Total Equity	536 883 000	540 548 000	547 385 000	550 779 000
Total Long-Term Debt	25 973 000	20 309 000	14 346 000	11 023 000
Total Current Debt	326 000	554 000	282 000	14 000
Total Equity and Debt	563 182 000	561 411 000	562 013 000	561 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	859 000	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 801 000	6 506 000	3 143 000	1 195 000
Operating Profit	−2 801 000	−6 506 000	−3 143 000	−1 195 000
Financial Income	0	0	0	1 000
Financial Costs	864 000	332 000	251 000	328 000
Financial Balance	−864 000	−332 000	−251 000	−327 000
Dividends	0	0	0	0
Net Income	−3 664 000	−6 837 000	−3 394 000	−1 522 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	560 000 000	560 000 000	560 000 000	560 000 000
Total Investments	0	0	0	0
Cash, Bank	3 163 000	1 411 000	2 013 000	1 816 000
Total Current Assets	563 163 000	561 411 000	562 013 000	561 816 000
Total Assets	563 182 000	561 411 000	562 013 000	561 816 000
Total Equity	536 883 000	540 548 000	547 385 000	550 779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 973 000	20 309 000	14 346 000	11 023 000
Creditors	115 000	554 000	215 000	14 000
Unpaid Taxes	137 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	0	67 000	0
Total Current Debt	326 000	554 000	282 000	14 000
Total Equity and Debt	563 182 000	561 411 000	562 013 000	561 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,68 %	−1,26 %	−0,62 %	−0,28 %
Debt-to-Equity Ratio	0,05	0,04	0,03	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	1 727,49	1 013,38	1 992,95	40 129,71
Quick Ratio	−1,01	−1	−1	−1
Equity Ratio	0,95	0,96	0,97	0,98
Gross Profit Margin	-	-	-	-