ENTENCA AS

4032 STAVANGER

Finances

Share Ownership

Return on Equity

22,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

−7,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−272 000	−257 000	−254 000	−255 000
Total Assets	7 639 000	7 393 000	7 477 000	7 563 000
Total Equity	−1 215 000	−943 000	−686 000	−432 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	94 000	84 000	87 000	93 000
Operating Profit	−94 000	−84 000	−87 000	−93 000
Financial Income	0	0	1 000	1 000
Financial Costs	178 000	173 000	168 000	163 000
Financial Balance	−178 000	−173 000	−167 000	−162 000
Earnings Before Tax	−272 000	−257 000	−254 000	−255 000
Tax	0	0	0	0
Net Income	−272 000	−257 000	−254 000	−255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 579 000	7 387 000	7 362 000	7 320 000
Total Current Assets	60 000	6 000	115 000	243 000
Total Assets	7 639 000	7 393 000	7 477 000	7 563 000
Total Retained Equity	−1 239 000	−967 000	−710 000	−457 000
Total Equity	−1 215 000	−943 000	−686 000	−432 000
Total Long-Term Debt	8 854 000	8 336 000	8 163 000	7 995 000
Total Current Debt	0	0	0	0
Total Equity and Debt	7 639 000	7 393 000	7 477 000	7 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	84 000	87 000	93 000
Operating Profit	−94 000	−84 000	−87 000	−93 000
Financial Income	0	0	1 000	1 000
Financial Costs	178 000	173 000	168 000	163 000
Financial Balance	−178 000	−173 000	−167 000	−162 000
Dividends	0	0	0	0
Net Income	−272 000	−257 000	−254 000	−255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 579 000	7 387 000	7 362 000	7 320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 579 000	7 387 000	7 362 000	7 320 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 579 000	7 387 000	7 362 000	7 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	6 000	115 000	243 000
Total Current Assets	60 000	6 000	115 000	243 000
Total Assets	7 639 000	7 393 000	7 477 000	7 563 000
Total Equity	−1 215 000	−943 000	−686 000	−432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 854 000	8 336 000	8 163 000	7 995 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 639 000	7 393 000	7 477 000	7 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,39 %	27,25 %	37,03 %	59,03 %
Debt-to-Equity Ratio	−7,29	−8,84	−11,9	−18,51
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,16	−0,13	−0,09	−0,06
Gross Profit Margin	-	-	-	-