SIGNATURE AS

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

−97,92 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	821 000	725 000	816 000	431 000
Net Income	−47 000	−13 000	44 000	78 000
Total Assets	156 000	186 000	207 000	118 000
Total Equity	48 000	96 000	109 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	821 000	725 000	816 000	431 000
Expenditure	869 000	738 000	756 000	341 000
Operating Profit	−48 000	−13 000	60 000	90 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	1 000	0	−3 000	0
Earnings Before Tax	−47 000	−13 000	58 000	90 000
Tax	0	0	14 000	11 000
Net Income	−47 000	−13 000	44 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	156 000	186 000	207 000	118 000
Total Assets	156 000	186 000	207 000	118 000
Total Retained Equity	25 000	72 000	86 000	42 000
Total Equity	48 000	96 000	109 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	90 000	98 000	53 000
Total Equity and Debt	156 000	186 000	207 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	821 000	725 000	816 000	346 000
Other Income	0	0	0	86 000
Revenue	821 000	725 000	816 000	431 000
Cost of Goods Sold	47 000	14 000	192 000	167 000
Salary Costs	650 000	555 000	488 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	869 000	738 000	756 000	341 000
Operating Profit	−48 000	−13 000	60 000	90 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	1 000	0	−3 000	0
Dividends	0	0	0	0
Net Income	−47 000	−13 000	44 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 000	22 000	13 000	8 000
Total Investments	0	0	0	0
Cash, Bank	152 000	163 000	191 000	85 000
Total Current Assets	156 000	186 000	207 000	118 000
Total Assets	156 000	186 000	207 000	118 000
Total Equity	48 000	96 000	109 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	3 000	8 000
Unpaid Taxes	37 000	29 000	30 000	2 000
Dividends	0	0	0	0
Other Current Debt	69 000	59 000	52 000	32 000
Total Current Debt	108 000	90 000	98 000	53 000
Total Equity and Debt	156 000	186 000	207 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−97,92 %	−13,54 %	40,37 %	120 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,85 %	−1,79 %	7,35 %	20,88 %
Current Ratio	1,44	2,07	2,11	2,23
Quick Ratio	1,5	2,74	2,44	2,62
Equity Ratio	0,31	0,52	0,53	0,55
Gross Profit Margin	94,28 %	98,07 %	76,47 %	61,25 %