SKOTT AGRI AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

4,33 %

Current Ratio

85,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	243 000	167 000	83 000
Net Income	11 000	81 000	43 000	11 000
Total Assets	257 000	291 000	204 000	134 000
Total Equity	254 000	243 000	162 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	243 000	167 000	83 000
Expenditure	92 000	139 000	113 000	69 000
Operating Profit	14 000	104 000	55 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	104 000	55 000	14 000
Tax	3 000	23 000	12 000	3 000
Net Income	11 000	81 000	43 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	257 000	291 000	204 000	134 000
Total Assets	257 000	291 000	204 000	134 000
Total Retained Equity	224 000	213 000	132 000	89 000
Total Equity	254 000	243 000	162 000	119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	48 000	42 000	15 000
Total Equity and Debt	257 000	291 000	204 000	134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	106 000	243 000	167 000	83 000
Other Income	0	0	0	0
Revenue	106 000	243 000	167 000	83 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	139 000	113 000	69 000
Operating Profit	14 000	104 000	55 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	81 000	43 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	239 000	274 000	187 000	117 000
Total Current Assets	257 000	291 000	204 000	134 000
Total Assets	257 000	291 000	204 000	134 000
Total Equity	254 000	243 000	162 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	25 000	16 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	14 000	12 000
Total Current Debt	3 000	48 000	42 000	15 000
Total Equity and Debt	257 000	291 000	204 000	134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,33 %	33,33 %	26,54 %	9,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,21 %	42,8 %	32,93 %	16,87 %
Current Ratio	85,67	6,06	4,86	8,93
Quick Ratio	85,67	6,06	4,86	8,93
Equity Ratio	0,99	0,84	0,79	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %