VIKING HORSES AS

3114 TØNSBERG

Finances

Share Ownership

Return on Equity

108,82 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	−146 000	14 000	341 000	530 000
Net Income	−148 000	−84 000	30 000	141 000
Total Assets	0	407 000	438 000	461 000
Total Equity	−136 000	12 000	97 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	−146 000	14 000	341 000	530 000
Expenditure	2 000	98 000	310 000	389 000
Operating Profit	−148 000	−84 000	31 000	141 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−148 000	−84 000	30 000	141 000
Tax	0	0	0	0
Net Income	−148 000	−84 000	30 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	394 000	409 000	402 000
Total Current Assets	0	13 000	30 000	59 000
Total Assets	0	407 000	438 000	461 000
Total Retained Equity	−166 000	−18 000	67 000	36 000
Total Equity	−136 000	12 000	97 000	66 000
Total Long-Term Debt	0	238 000	0	0
Total Current Debt	136 000	157 000	342 000	395 000
Total Equity and Debt	0	407 000	438 000	461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	14 000	341 000	506 000
Other Income	−146 000	0	0	24 000
Revenue	−146 000	14 000	341 000	530 000
Cost of Goods Sold	0	0	14 000	23 000
Salary Costs	−1 000	0	12 000	0
Depreciation	0	15 000	9 000	0
Impairment	0	0	0	0
Expenditure	2 000	98 000	310 000	389 000
Operating Profit	−148 000	−84 000	31 000	141 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−148 000	−84 000	30 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	344 000	358 000	351 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	50 000	50 000	50 000
Total Tangible Assets	0	394 000	409 000	402 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	394 000	409 000	402 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	15 000	52 000
Total Current Assets	0	13 000	30 000	59 000
Total Assets	0	407 000	438 000	461 000
Total Equity	−136 000	12 000	97 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	238 000	0	0
Creditors	15 000	15 000	197 000	205 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	121 000	142 000	145 000	190 000
Total Current Debt	136 000	157 000	342 000	395 000
Total Equity and Debt	0	407 000	438 000	461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,82 %	−700 %	30,93 %	213,64 %
Debt-to-Equity Ratio	−0	19,83	0	0
Operating Profit Margin	101,37 %	−600 %	9,09 %	26,6 %
Current Ratio	0	0,08	0,09	0,15
Quick Ratio	0	0,08	0,09	0,15
Equity Ratio	-	0,03	0,22	0,14
Gross Profit Margin	100 %	100 %	95,89 %	95,66 %