SAMEIET ARENA BOLIG

3160 STOKKE

Finances

Share Ownership

Return on Equity

9,14 %

Current Ratio

4,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 215 000	1 185 000	1 128 000
Net Income	78 000	71 000	87 000	−41 000
Total Assets	1 098 000	1 089 000	985 000	831 000
Total Equity	853 000	775 000	704 000	617 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 215 000	1 185 000	1 128 000
Expenditure	1 179 000	1 145 000	1 101 000	1 174 000
Operating Profit	69 000	71 000	84 000	−46 000
Financial Income	9 000	0	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	3 000	5 000
Earnings Before Tax	78 000	71 000	87 000	−41 000
Tax	0	0	0	0
Net Income	78 000	71 000	87 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 098 000	1 089 000	985 000	831 000
Total Assets	1 098 000	1 089 000	985 000	831 000
Total Retained Equity	853 000	775 000	704 000	617 000
Total Equity	853 000	775 000	704 000	617 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	244 000	314 000	281 000	214 000
Total Equity and Debt	1 098 000	1 089 000	985 000	831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 248 000	1 215 000	1 185 000	1 128 000
Revenue	1 248 000	1 215 000	1 185 000	1 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	66 000	50 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 179 000	1 145 000	1 101 000	1 174 000
Operating Profit	69 000	71 000	84 000	−46 000
Financial Income	9 000	0	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	3 000	5 000
Dividends	0	0	0	0
Net Income	78 000	71 000	87 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	253 000	306 000	129 000	201 000
Cash, Bank	809 000	729 000	814 000	579 000
Total Current Assets	1 098 000	1 089 000	985 000	831 000
Total Assets	1 098 000	1 089 000	985 000	831 000
Total Equity	853 000	775 000	704 000	617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	60 000	65 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	188 000	253 000	216 000	201 000
Total Current Debt	244 000	314 000	281 000	214 000
Total Equity and Debt	1 098 000	1 089 000	985 000	831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,14 %	9,16 %	12,36 %	−6,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,53 %	5,84 %	7,09 %	−4,08 %
Current Ratio	4,5	3,47	3,51	3,88
Quick Ratio	4,5	3,47	3,51	3,88
Equity Ratio	0,78	0,71	0,71	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table