LEVENDE JORD AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

137,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	50 000
Net Income	−11 000	−11 000	−14 000	34 000
Total Assets	2 000	3 000	66 000	88 000
Total Equity	−8 000	3 000	15 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	50 000
Expenditure	11 000	10 000	13 000	17 000
Operating Profit	−11 000	−10 000	−13 000	33 000
Financial Income	0	0	0	2 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	1 000
Earnings Before Tax	−11 000	−11 000	−14 000	34 000
Tax	0	0	0	0
Net Income	−11 000	−11 000	−14 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	3 000	66 000	88 000
Total Assets	2 000	3 000	66 000	88 000
Total Retained Equity	−28 000	−17 000	−5 000	9 000
Total Equity	−8 000	3 000	15 000	29 000
Total Long-Term Debt	10 000	0	0	0
Total Current Debt	0	0	52 000	60 000
Total Equity and Debt	2 000	3 000	66 000	88 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	50 000
Revenue	0	0	0	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	10 000	13 000	17 000
Operating Profit	−11 000	−10 000	−13 000	33 000
Financial Income	0	0	0	2 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	−11 000	−11 000	−14 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	66 000	88 000
Total Current Assets	2 000	3 000	66 000	88 000
Total Assets	2 000	3 000	66 000	88 000
Total Equity	−8 000	3 000	15 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	0	0	0
Creditors	0	0	2 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	50 000	50 000
Total Current Debt	0	0	52 000	60 000
Total Equity and Debt	2 000	3 000	66 000	88 000

Financial indicators	2022	2021	2020	2019
Return on Equity	137,5 %	−366,67 %	−93,33 %	117,24 %
Debt-to-Equity Ratio	−1,25	0	0	0
Operating Profit Margin	-	-	-	66 %
Current Ratio	-	-	1,27	1,47
Quick Ratio	-	-	1,27	1,47
Equity Ratio	−4	1	0,23	0,33
Gross Profit Margin	-	-	-	100 %