SÆLA INVEST AS

6817 NAUSTDAL

Finances

Return on Equity

−1,1 %

Current Ratio

599,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−126 000	2 167 000	869 000	153 000
Total Assets	11 504 000	11 631 000	9 713 000	8 857 000
Total Equity	11 492 000	11 618 000	9 451 000	8 832 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	12 000	6 000	6 000
Operating Profit	−13 000	−12 000	−6 000	−6 000
Financial Income	1 000	2 180 000	1 050 000	172 000
Financial Costs	117 000	0	174 000	0
Financial Balance	−116 000	2 180 000	876 000	172 000
Earnings Before Tax	−129 000	2 168 000	869 000	166 000
Tax	−3 000	1 000	0	13 000
Net Income	−126 000	2 167 000	869 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 313 000	4 311 000	4 311 000	3 581 000
Total Current Assets	7 191 000	7 320 000	5 402 000	5 276 000
Total Assets	11 504 000	11 631 000	9 713 000	8 857 000
Total Retained Equity	11 410 000	11 537 000	9 370 000	8 750 000
Total Equity	11 492 000	11 618 000	9 451 000	8 832 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	12 000	12 000	262 000	25 000
Total Equity and Debt	11 504 000	11 631 000	9 713 000	8 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	12 000	6 000	6 000
Operating Profit	−13 000	−12 000	−6 000	−6 000
Financial Income	1 000	2 180 000	1 050 000	172 000
Financial Costs	117 000	0	174 000	0
Financial Balance	−116 000	2 180 000	876 000	172 000
Dividends	0	0	250 000	0
Net Income	−126 000	2 167 000	869 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 311 000	4 311 000	4 311 000	3 581 000
Total Fixed Assets	4 313 000	4 311 000	4 311 000	3 581 000
Stock	0	0	0	0
Total Investments	3 512 000	3 629 000	2 739 000	1 747 000
Cash, Bank	1 639 000	631 000	1 643 000	1 821 000
Total Current Assets	7 191 000	7 320 000	5 402 000	5 276 000
Total Assets	11 504 000	11 631 000	9 713 000	8 857 000
Total Equity	11 492 000	11 618 000	9 451 000	8 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	250 000	0
Other Current Debt	12 000	12 000	12 000	12 000
Total Current Debt	12 000	12 000	262 000	25 000
Total Equity and Debt	11 504 000	11 631 000	9 713 000	8 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,1 %	18,65 %	9,19 %	1,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	599,25	610	20,62	211,04
Quick Ratio	599,25	610	20,62	211,04
Equity Ratio	1	1	0,97	1
Gross Profit Margin	-	-	-	-